{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Col_18"],"not_rendered":{"images":40},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Col_18","index":0,"n_rows":754,"n_cols":10,"rows_kept":754,"merged":[[1,0,1,9],[3,0,3,3],[3,5,3,9],[4,0,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,9],[38,0,38,7],[40,0,40,9],[42,0,42,3],[42,5,42,9],[43,0,43,4],[43,5,44,5],[43,6,44,6],[43,7,44,7],[43,8,44,9],[77,0,77,7],[79,0,79,9],[81,0,81,3],[81,5,81,9],[82,0,82,4],[82,5,83,5],[82,6,83,6],[82,7,83,7],[82,8,83,9],[116,0,116,7],[118,0,118,9],[120,0,120,3],[120,5,120,9],[121,0,121,4],[121,5,122,5],[121,6,122,6],[121,7,122,7],[121,8,122,9],[155,0,155,7],[157,0,157,9],[159,0,159,3],[159,5,159,9],[160,0,160,4],[160,5,161,5],[160,6,161,6],[160,7,161,7],[160,8,161,9],[194,0,194,7],[196,0,196,9],[198,0,198,3],[198,5,198,9],[199,0,199,4],[199,5,200,5],[199,6,200,6],[199,7,200,7],[199,8,200,9],[233,0,233,7],[235,0,235,9],[237,0,237,3],[237,5,237,9],[238,0,238,4],[238,5,239,5],[238,6,239,6],[238,7,239,7],[238,8,239,9],[272,0,272,7],[274,0,274,9],[276,0,276,3],[276,5,276,9],[277,0,277,4],[277,5,278,5],[277,6,278,6],[277,7,278,7],[277,8,278,9],[311,0,311,7],[313,0,313,9],[315,0,315,3],[315,5,315,9],[316,0,316,4],[316,5,317,5],[316,6,317,6],[316,7,317,7],[316,8,317,9],[350,0,350,7],[352,0,352,9],[354,0,354,3],[354,5,354,9],[355,0,355,4],[355,5,356,5],[355,6,356,6],[355,7,356,7],[355,8,356,9],[389,0,389,7],[391,0,391,9],[393,0,393,3],[393,5,393,9],[394,0,394,4],[394,5,395,5],[394,6,395,6],[394,7,395,7],[394,8,395,9],[428,0,428,7],[430,0,430,9],[432,0,432,3],[432,5,432,9],[433,0,433,4],[433,5,434,5],[433,6,434,6],[433,7,434,7],[433,8,434,9],[467,0,467,7],[469,0,469,9],[471,0,471,3],[471,5,471,9],[472,0,472,4],[472,5,473,5],[472,6,473,6],[472,7,473,7],[472,8,473,9],[506,0,506,7],[508,0,508,9],[510,0,510,3],[510,5,510,9],[511,0,511,4],[511,5,512,5],[511,6,512,6],[511,7,512,7],[511,8,512,9],[545,0,545,7],[547,0,547,9],[549,0,549,3],[549,5,549,9],[550,0,550,4],[550,5,551,5],[550,6,551,6],[550,7,551,7],[550,8,551,9],[584,0,584,7],[586,0,586,9],[588,0,588,3],[588,5,588,9],[589,0,589,4],[589,5,590,5],[589,6,590,6],[589,7,590,7],[589,8,590,9],[623,0,623,7],[625,0,625,9],[627,0,627,3],[627,5,627,9],[628,0,628,4],[628,5,629,5],[628,6,629,6],[628,7,629,7],[628,8,629,9],[662,0,662,7],[664,0,664,9],[666,0,666,3],[666,5,666,9],[667,0,667,4],[667,5,668,5],[667,6,668,6],[667,7,668,7],[667,8,668,9],[701,0,701,7],[703,0,703,9],[705,0,705,3],[705,5,705,9],[706,0,706,4],[706,5,707,5],[706,6,707,6],[706,7,707,7],[706,8,707,9],[740,0,740,7],[742,0,742,9],[744,0,744,3],[744,5,744,9],[745,0,745,4],[745,5,746,5],[745,6,746,6],[745,7,746,7],[745,8,746,9],[748,0,748,4],[748,8,748,9],[753,0,753,7]],"flags":["formulas_cached_only"]}
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
["1.인적자원 운용",{"$nulls":4},63879,49560,14319]
[null,"1.교직원기타보수",{"$nulls":3},41280,41280,0]
[null,null,"1.학교운영지원비수당",null,null,41280,41280,0]
[{"$nulls":3},"1.교원",null,38280,38280,0]
[{"$nulls":4},"1.학교운영지원비수당",38280,38280,0,"  "]
[{"$nulls":3},"2.행정직직원",null,3000,3000,0]
[{"$nulls":4},"1.학교운영지원비수당",3000,3000,0,"  "]
[null,"2.교직원 복지 및 역량강화",{"$nulls":3},22599,8280,14319]
[null,null,"1.교직원연수",null,null,11080,7080,4000]
[{"$nulls":3},"1.교직원연수비지원",null,10000,6000,4000]
[{"$nulls":4},"1.운영수당",600,600,0,"  "]
[{"$nulls":4},"2.교직원복지비",9400,5400,4000,"(성립전)수석교사 연구활동비  4,000,000원×1명=",4000000]
[{"$nulls":3},"2.교과협의회비",null,1080,1080,0]
[{"$nulls":4},"1.일반업무추진비",1080,1080,0,"  "]
[null,null,"2.교직원복지",null,null,1200,1200,0]
[{"$nulls":3},"1.이전비",null,1200,1200,0]
[{"$nulls":4},"1.여비",1200,1200,0,"  "]
[null,null,"3.교육실무직원 처우개선비",null,null,5319,0,5319]
[{"$nulls":3},"1.교육실무직원 처우개선비",null,5319,0,5319]
[{"$nulls":4},"1.기간제근로자인건비",5319,0,5319,"(성립전)교육실무직원 처우개선비  5,319,000원×1회=",5319000]
[null,null,"4.혁신학교 클러스터 운영",null,null,5000,0,5000]
[{"$nulls":3},"1.혁신학교 클러스터 운영비(전입금)",null,5000,0,5000]
[{"$nulls":4},"1.교육운영비",5000,0,5000,"(성립전)배움중심 수업동아리 지원비  100,000원×8개=",800000]
[{"$nulls":8},"(성립전)교과협의회비  20,000원×60명=",1200000]
[{"$nulls":8},"(성립전)학부모 지원비  10,000원×100명=",1000000]
[{"$nulls":8},"(성립전)교직원동아리 활동비  25,000원×80명=",2000000]
["2.학생복지/교육격차 해소",{"$nulls":4},891840,888325,3515]
[null,"1.급식 관리",{"$nulls":3},777860,777860,0]
[]
[]
[]
[]
["1",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[null,null,"1.학교급식운영",null,null,777860,777860,0]
[{"$nulls":3},"1.급식교육실무직원 인건비",null,161346,161346,0]
[{"$nulls":4},"1.학교직원인건비",149301,149301,0,"  "]
[{"$nulls":4},"2.기타직법정부담금",12045,12045,0,"  "]
[{"$nulls":3},"2.조리종사원 대체 인력비",null,381,381,0]
[{"$nulls":4},"1.기간제근로자인건비",381,381,0,"  "]
[{"$nulls":3},"3.급식용 식재료구입비",null,544688,544688,0]
[{"$nulls":4},"1.급식용식재료비",544688,544688,0,"  "]
[{"$nulls":3},"4.급식운영비",null,71445,71445,0]
[{"$nulls":4},"1.일반수용비",37105,37105,0,"  "]
[{"$nulls":4},"2.전기요금",3600,3600,0,"  "]
[{"$nulls":4},"3.상하수도료",6000,6000,0,"  "]
[{"$nulls":4},"4.연료비",24500,24500,0,"  "]
[{"$nulls":4},"5.기타공공요금",100,100,0,"  "]
[{"$nulls":4},"6.여비",140,140,0,"  "]
[null,"2.보건 관리",{"$nulls":3},25883,23210,2673]
[null,null,"1.학생안전관리",null,null,5493,3300,2193]
[{"$nulls":3},"1.학교안전공제회비",null,3000,3000,0]
[{"$nulls":4},"1.학생복지비",3000,3000,0,"  "]
[{"$nulls":3},"2.학교폭력예방",null,300,300,0]
[{"$nulls":4},"1.운영수당",300,300,0,"  "]
[{"$nulls":3},"3.금연 교육",null,2193,0,2193]
[{"$nulls":4},"1.운영수당",300,0,300,"금연교육 강사료  150,000원×2회=",300000]
[{"$nulls":4},"2.교육운영비",143,0,143,"마우스 피스  14,300원×10상자=",143000]
[{"$nulls":4},"3.비품구입비",1750,0,1750,"흡연 측정기  1,750,000원×1대=",1750000]
[null,null,"2.보건실운영",null,null,6460,6460,0]
[{"$nulls":3},"1.보건실 약품구입",null,2250,2250,0]
[{"$nulls":4},"1.학생복지비",2250,2250,0,"  "]
[]
[]
[]
[]
["2",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"2.응급처치 및 진단관련 기구 구입",null,500,500,0]
[{"$nulls":4},"1.학생복지비",500,500,0,"  "]
[{"$nulls":3},"3.보건실비품 및 소모품 구입",null,2000,2000,0]
[{"$nulls":4},"1.일반수용비",800,800,0,"  "]
[{"$nulls":4},"2.비품구입비",1200,1200,0,"  "]
[{"$nulls":3},"4.보건실 침구 세탁비",null,360,360,0]
[{"$nulls":4},"1.일반수용비",360,360,0,"  "]
[{"$nulls":3},"5.보건교육자료비",null,500,500,0]
[{"$nulls":4},"1.교육운영비",500,500,0,"  "]
[{"$nulls":3},"6.보건교육외부강사초빙",null,800,800,0]
[{"$nulls":4},"1.운영수당",800,800,0,"  "]
[{"$nulls":3},"7.보건교육협의회비",null,50,50,0]
[{"$nulls":4},"1.일반업무추진비",50,50,0,"  "]
[null,null,"3.학생건강관리",null,null,8750,8750,0]
[{"$nulls":3},"1.소변검사",null,500,500,0]
[{"$nulls":4},"1.학생복지비",500,500,0,"  "]
[{"$nulls":3},"2.결핵검사",null,1500,1500,0]
[{"$nulls":4},"1.학생복지비",1500,1500,0,"  "]
[{"$nulls":3},"3.건강검사",null,6750,6750,0]
[{"$nulls":4},"1.학생복지비",6750,6750,0,"  "]
[null,null,"4.학교환경위생관리",null,null,5180,4700,480]
[{"$nulls":3},"1.정수기 수질검사",null,1000,1000,0]
[{"$nulls":4},"1.일반수용비",1000,1000,0,"  "]
[{"$nulls":3},"2.환경정리활동",null,4180,3700,480]
[{"$nulls":4},"1.일반수용비",2500,2500,0,"  "]
[{"$nulls":4},"2.교육운영비",1680,1200,480,"학급환경정리  20,000원×24학급=",480000]
[null,"3.교육격차 해소",{"$nulls":3},2640,2640,0]
[null,null,"1.멘토링 운영",null,null,1320,1320,0]
[]
[]
[]
[]
["3",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"1.2학년 멘토링 운영",null,1320,1320,0]
[{"$nulls":4},"1.운영수당",600,600,0,"  "]
[{"$nulls":4},"2.교육운영비",720,720,0,"  "]
[null,null,"2.멘토링 운영",null,null,1320,1320,0]
[{"$nulls":3},"1.1학년 멘토링 운영",null,1320,1320,0]
[{"$nulls":4},"1.운영수당",600,600,0,"  "]
[{"$nulls":4},"2.교육운영비",720,720,0,"  "]
[null,"4.기타 학생복리 서비스",{"$nulls":3},85457,84615,842]
[null,null,"1.졸업앨범제작",null,null,12000,12000,0]
[{"$nulls":3},"1.졸업앨범제작",null,12000,12000,0]
[{"$nulls":4},"1.학생복지비",12000,12000,0,"  "]
[null,null,"2.학생교과서구입",null,null,72699,72615,84]
[{"$nulls":3},"1.학생용 교과서 구입",null,72699,72615,84]
[{"$nulls":4},"1.교육운영비",72699,72615,84,"지난년도 학생교과서 구입비  84,000원×1명=",84000]
[null,null,"3.기타학생복지",null,null,758,0,758]
[{"$nulls":3},"1.신입생 학생증 제작(수익자)",null,488,0,488]
[{"$nulls":4},"1.일반수용비",488,0,488,"(성립전)신입생 학생증 제작비  2,000원×244명=",488000]
[{"$nulls":3},"2.2, 3학년 급식체크카드 발급",null,270,0,270]
[{"$nulls":4},"1.일반수용비",270,0,270,"급식체크카드 발급  550원×490명=",270000]
["3.기본적 교육활동",{"$nulls":4},223196,209099,14097]
[null,"1.교과 활동",{"$nulls":3},85026,68454,16572]
[null,null,"1.진로교육교과활동",null,null,5756,5756,0]
[{"$nulls":3},"1.진학지도",null,2600,2600,0]
[{"$nulls":4},"1.학습준비물",1200,1200,0,"  "]
[{"$nulls":4},"2.비품구입비",400,400,0,"  "]
[{"$nulls":4},"3.도서구입비",1000,1000,0,"  "]
[{"$nulls":3},"2.진학지도 워크숍",null,2136,2136,0]
[{"$nulls":4},"1.일반수용비",36,36,0,"  "]
[]
[]
[]
[]
["4",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"2.교육운영비",2100,2100,0,"  "]
[{"$nulls":3},"3.멘토링 운영",null,1020,1020,0]
[{"$nulls":4},"1.교육운영비",1020,1020,0,"  "]
[null,null,"2.과학교과활동",null,null,22390,22390,0]
[{"$nulls":3},"1.과학교구구입",null,17590,17590,0]
[{"$nulls":4},"1.교육운영비",7497,7497,0,"  "]
[{"$nulls":4},"2.비품구입비",10093,10093,0,"  "]
[{"$nulls":3},"2.학습준비물지원",null,4800,4800,0]
[{"$nulls":4},"1.교육운영비",4800,4800,0,"  "]
[null,null,"3.영어교과활동",null,null,30020,15648,14372]
[{"$nulls":3},"1.영어교과활동",null,6260,8880,-2620]
[{"$nulls":4},"1.운영수당",3000,3400,-400,"영어교사 워크숍 강사비  -200,000원×2회=",-400000]
[{"$nulls":4},"2.교육운영비",3260,5260,-2000,"영어과 교재교구 구입비  -10,000원×150권=",-1500000]
[{"$nulls":8},"영어독서록 제작  -5,000원×200부=",-1000000]
[{"$nulls":8},"영어 독서 수업자료 포트폴리오집 제작비  2,000원×250부=",500000]
[{"$nulls":4},"3.일반업무추진비",0,220,-220,"영어교사 워크숍 협의회비 및 간식비  (-10,000원×10명)+(-3,000원×10명×4회)=",-220000]
[{"$nulls":3},"2.제2 외국어 교육활동비",null,3100,3100,0]
[{"$nulls":4},"1.교육운영비",3100,3100,0,"  "]
[{"$nulls":3},"3.원어민운영비",null,10552,3668,6884]
[{"$nulls":4},"1.기간제근로자인건비",7974,2600,5374,"순회근무수당  7,000원×1회=",7000]
[{"$nulls":8},"(성립전)원어민퇴직금  3,971,000원×1회=",3971000]
[{"$nulls":8},"원어민퇴직금  1,229,000원×1회=",1229000]
[{"$nulls":8},"원어민 인건비  167,000원×1회=",167000]
[{"$nulls":4},"2.일반수용비",2307,852,1455,"출국지원비  1,500,000원×1회=",1500000]
[{"$nulls":8},"원어민 주거지 월세  -45,000원×1회=",-45000]
[{"$nulls":4},"3.기간제법정부담금",271,216,55,"원어민건강보험료(요양포함)  40,000원×1회=",40000]
[{"$nulls":8},"원어민국민연금부담금  10,000원×1회=",10000]
[{"$nulls":8},"원어민산재보험료  5,000원×1회=",5000]
[]
[]
[]
[]
["5",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"4.원어민 시간강사 운영",null,10108,0,10108]
[{"$nulls":4},"1.기간제근로자인건비",7840,0,7840,"원어민 시간강사 인건비  35,000원×8시간×28주=",7840000]
[{"$nulls":4},"2.일반수용비",168,0,168,"원어민 방과후학교 영작문 및 회화교실 수용비  35,000원×10시간×6회×0.08=",168000]
[{"$nulls":4},"3.운영수당",2100,0,2100,"원어민 방과후학교 영작문 및 회화교실 강사료  35,000원×10시간×6회=",2100000]
[null,null,"4.특수교육교과활동",null,null,8500,8500,0]
[{"$nulls":3},"1.특수학급운영",null,8500,8500,0]
[{"$nulls":4},"1.운영수당",600,600,0,"  "]
[{"$nulls":4},"2.교육운영비",7200,7200,0,"  "]
[{"$nulls":4},"3.일반업무추진비",300,300,0,"  "]
[{"$nulls":4},"4.도서구입비",400,400,0,"  "]
[null,null,"5.음악교과활동",null,null,4930,4930,0]
[{"$nulls":3},"1.음악교과활동",null,4930,4930,0]
[{"$nulls":4},"1.교육운영비",4930,950,3980,"음악과 수업자료 구입  -500,000원×1회=",-500000]
[{"$nulls":8},"참고교재 구입  -20,000원×10권=",-200000]
[{"$nulls":8},"음악과 장비 및 악기 구입  390,000원×12회=",4680000]
[{"$nulls":4},"2.비품구입비",0,3980,-3980,"기타, 북 등 악기 구입  -150,000원×22개=",-3300000]
[{"$nulls":8},"단소 구입  -9,000원×20개=",-180000]
[{"$nulls":8},"북 받침대 구입  -50,000원×10개=",-500000]
[null,null,"6.기타교과활동",null,null,2440,2440,0]
[{"$nulls":3},"1.기타 교과활동",null,2440,2440,0]
[{"$nulls":4},"1.일반수용비",840,840,0,"  "]
[{"$nulls":4},"2.운영수당",600,600,0,"  "]
[{"$nulls":4},"3.교육운영비",1000,1000,0,"  "]
[null,null,"7.미술교과운영",null,null,6000,4000,2000]
[{"$nulls":3},"1.예능대회",null,6000,4000,2000]
[{"$nulls":4},"1.일반수용비",500,0,500,"컴퓨터 라인 설치  500,000원×1회=",500000]
[{"$nulls":4},"2.교육운영비",3500,3000,500,"교재비  20,000원×25회=",500000]
[{"$nulls":4},"3.비품구입비",2000,1000,1000,"미술실 정리 사물함  1,000,000원×1대=",1000000]
[]
[]
[]
[]
["6",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[null,null,"8.체육교과활동",null,null,1550,1350,200]
[{"$nulls":3},"1.체육교구구입",null,1550,1350,200]
[{"$nulls":4},"1.교직원복지비",200,0,200,"체육교사 피복비  100,000원×2회=",200000]
[{"$nulls":4},"2.교육운영비",1350,1350,0,"  "]
[null,null,"9.기본교수학습활동지원",null,null,3440,3440,0]
[{"$nulls":3},"1.교사용 교과서 구입",null,3440,3440,0]
[{"$nulls":4},"1.교육운영비",3440,3440,0,"  "]
[null,"2.창의적 체험활동",{"$nulls":3},138170,140645,-2475]
[null,null,"1.진로활동",null,null,12840,12840,0]
[{"$nulls":3},"1.자기이해활동",null,5680,5680,0]
[{"$nulls":4},"1.교육운영비",5680,5680,0,"  "]
[{"$nulls":3},"2.진로계획활동",null,3660,3660,0]
[{"$nulls":4},"1.운영수당",600,600,0,"  "]
[{"$nulls":4},"2.교육운영비",3060,3060,0,"  "]
[{"$nulls":3},"3.진로체험활동",null,3100,3100,0]
[{"$nulls":4},"1.운영수당",3100,3100,0,"  "]
[{"$nulls":3},"4.진로상담협의회비",null,400,400,0]
[{"$nulls":4},"1.일반업무추진비",400,400,0,"  "]
[null,null,"2.동아리활동",null,null,1340,3840,-2500]
[{"$nulls":3},"1.동아리활동비 지원",null,0,2500,-2500]
[{"$nulls":4},"1.교육운영비",0,2500,-2500,"전시 및 발표회 운영  -1,000,000원×1회=",-1000000]
[{"$nulls":8},"동아리발표회 및 창체대회재료비  -1,000,000원×1회=",-1000000]
[{"$nulls":8},"창의체험 산출물 재료비  -250,000원×2회=",-500000]
[{"$nulls":3},"2.창의체험대회",null,1340,1340,0]
[{"$nulls":4},"1.교육운영비",1340,1340,0,"  "]
[null,null,"3.봉사활동",null,null,1000,1200,-200]
[{"$nulls":3},"1.봉사활동지원",null,1000,1200,-200]
[{"$nulls":4},"1.운영수당",0,200,-200,"봉사활동지원(강사비)  -200,000원×1명=",-200000]
[]
[]
[]
[]
["7",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"2.교육운영비",1000,1000,0,"  "]
[null,null,"4.학생자치활동",null,null,4295,3320,975]
[{"$nulls":3},"1.학생회운영비",null,1000,1000,0]
[{"$nulls":4},"1.학생복지비",1000,1000,0,"  "]
[{"$nulls":3},"2.학생간부수련회",null,2575,1600,975]
[{"$nulls":4},"1.교육운영비",2575,1600,975,"간부수련회 숙박비(학교)  25,000원×15명=",375000]
[{"$nulls":8},"간부수련회 차량임차료  600,000원×1회=",600000]
[{"$nulls":3},"3.학생생활지도 운영",null,720,720,0]
[{"$nulls":4},"1.교육운영비",720,720,0,"  "]
[null,null,"5.수학여행",null,null,97500,97500,0]
[{"$nulls":3},"1.수학여행",null,97500,97500,0]
[{"$nulls":4},"1.교육운영비",97500,97500,0,"  "]
[null,null,"6.인문사회경시대회",null,null,350,1100,-750]
[{"$nulls":3},"1.인문사회경시대회",null,350,1100,-750]
[{"$nulls":4},"1.운영수당",0,300,-300,"강사료  -300,000원×1회=",-300000]
[{"$nulls":4},"2.교육운영비",350,800,-450,"대회운영비  -150,000원×1회=",-150000]
[{"$nulls":8},"대회참가비  -150,000원×2회=",-300000]
[null,null,"7.입학식(졸업식)행사",null,null,1510,1510,0]
[{"$nulls":3},"1.입학식행사",null,200,200,0]
[{"$nulls":4},"1.교육운영비",200,200,0,"  "]
[{"$nulls":3},"2.졸업식행사",null,1310,1310,0]
[{"$nulls":4},"1.교육운영비",1310,1310,0,"  "]
[null,null,"8.미술예능대회",null,null,200,200,0]
[{"$nulls":3},"1.미술예능대회",null,200,200,0]
[{"$nulls":4},"1.교육운영비",200,200,0,"  "]
[null,null,"9.학교스포츠클럽",null,null,1100,1100,0]
[{"$nulls":3},"1.학교스포츠클럽 운영비",null,1100,1100,0]
[{"$nulls":4},"1.교육운영비",1100,1100,0,"  "]
[]
[]
[]
[]
["8",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[null,null,"10.음악예능대회",null,null,200,200,0]
[{"$nulls":3},"1.음악예능대회",null,200,200,0]
[{"$nulls":4},"1.교육운영비",200,200,0,"  "]
[null,null,"11.교내체육대회",null,null,1820,1820,0]
[{"$nulls":3},"1.교내체육대회",null,1820,1820,0]
[{"$nulls":4},"1.교육운영비",1820,1820,0,"  "]
[null,null,"12.사회탐구활동",null,null,1470,1470,0]
[{"$nulls":3},"1.사회탐구활동",null,1470,1470,0]
[{"$nulls":4},"1.교육운영비",1470,1470,0,"  "]
[null,null,"13.봉사활동",null,null,6480,6480,0]
[{"$nulls":3},"1.봉사활동",null,6480,6480,0]
[{"$nulls":4},"1.교육운영비",6480,6480,0,"  "]
[null,null,"14.학급운영",null,null,800,800,0]
[{"$nulls":3},"1.학급운영비",null,800,800,0]
[{"$nulls":4},"1.교육운영비",800,800,0,"  "]
[null,null,"15.학급운영",null,null,800,800,0]
[{"$nulls":3},"1.학급운영비",null,800,800,0]
[{"$nulls":4},"1.교육운영비",800,800,0,"  "]
[null,null,"16.학급운영",null,null,800,800,0]
[{"$nulls":3},"1.학급운영비",null,800,800,0]
[{"$nulls":4},"1.교육운영비",800,800,0,"  "]
[null,null,"17.동아리활동",null,null,565,565,0]
[{"$nulls":3},"1.4-H동아리 운영",null,565,565,0]
[{"$nulls":4},"1.교육운영비",565,565,0,"  "]
[null,null,"18.과학행사",null,null,5100,5100,0]
[{"$nulls":3},"1.과학행사",null,5100,5100,0]
[{"$nulls":4},"1.교육운영비",2100,2100,0,"  "]
[{"$nulls":4},"2.학생복지비",3000,3000,0,"  "]
[]
[]
[]
[]
["9",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
["4.선택적 교육활동",{"$nulls":4},460779,312039,148740]
[null,"1.방과후학교 운영",{"$nulls":3},259200,259200,0]
[null,null,"1.방과후학교운영",null,null,86400,86400,0]
[{"$nulls":3},"1.방과후학교교육활동",null,86400,86400,0]
[{"$nulls":4},"1.일반수용비",6400,6400,0,"  "]
[{"$nulls":4},"2.운영수당",80000,80000,0,"  "]
[null,null,"2.방과후학교 운영",null,null,86400,86400,0]
[{"$nulls":3},"1.방과후학교 운영",null,86400,86400,0]
[{"$nulls":4},"1.일반수용비",6400,6400,0,"  "]
[{"$nulls":4},"2.운영수당",80000,80000,0,"  "]
[null,null,"3.방과후학교 운영",null,null,86400,86400,0]
[{"$nulls":3},"1.3학년 방과후학교 운영",null,86400,86400,0]
[{"$nulls":4},"1.일반수용비",6400,6400,0,"  "]
[{"$nulls":4},"2.운영수당",80000,80000,0,"  "]
[null,"2.국제교육",{"$nulls":3},1200,2910,-1710]
[null,null,"1.국제교육운영",null,null,1200,2910,-1710]
[{"$nulls":3},"1.국제교류활동(자매학교)",null,1200,2910,-1710]
[{"$nulls":4},"1.교육운영비",1200,2750,-1550,"행사식사비 및 간식비  -10,000원×100명=",-1000000]
[{"$nulls":8},"행사진행 물품구입비  -10,000원×30개=",-300000]
[{"$nulls":8},"선물구입비  -5,000원×50명=",-250000]
[{"$nulls":4},"2.일반업무추진비",0,160,-160,"협의회 식사비  -10,000원×8명×2회=",-160000]
[null,"3.독서활동",{"$nulls":3},41917,41467,450]
[null,null,"1.독서활동운영",null,null,41917,41467,450]
[{"$nulls":3},"1.도서취득비",null,12500,15000,-2500]
[{"$nulls":4},"1.도서구입비",12500,15000,-2500,"도서구입비  -10,000원×250권=",-2500000]
[{"$nulls":3},"2.도서실운영",null,6690,3740,2950]
[{"$nulls":4},"1.교육운영비",4190,3740,450,"사무용소모품 구입비  -350,000원×1회=",-350000]
[{"$nulls":8},"독서교실 운영비  100,000원×8회=",800000]
[]
[]
[]
[]
["10",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"2.비품구입비",2500,0,2500,"프로젝터 및 비품 구입비  1,250,000원×2회=",2500000]
[{"$nulls":3},"3.도서실 사서 인건비",null,22727,22727,0]
[{"$nulls":4},"1.기간제근로자인건비",20816,20816,0,"  "]
[{"$nulls":4},"2.기간제법정부담금",1911,1911,0,"  "]
[null,"4.기타 선택적 교육활동",{"$nulls":3},158462,8462,150000]
[null,null,"1.교육지원사업",null,null,8462,8462,0]
[{"$nulls":3},"1.연수 지원",null,2500,8462,-5962]
[{"$nulls":4},"1.교육운영비",2500,8462,-5962,"힐링 연수비  -5,962,000원×1회=",-5962000]
[{"$nulls":3},"2.영어 독서 교육",null,3462,0,3462]
[{"$nulls":4},"1.일반수용비",200,0,200,"최종 보고서 및 자료집 제작비  5,000원×40부=",200000]
[{"$nulls":4},"2.교육운영비",1162,0,1162,"영어도서실 이용 학생 간식 구입비  2,000원×141명=",282000]
[{"$nulls":8},"영어 독서록 제작비  2,200원×400부=",880000]
[{"$nulls":4},"3.비품구입비",500,0,500,"책꽂이 및 캐비닛 구입비  100,000원×5대=",500000]
[{"$nulls":4},"4.도서구입비",1600,0,1600,"영미 문화 관련 도서 구입비  10,000원×160권=",1600000]
[{"$nulls":3},"3.문화예술체험 활성화 지원",null,2500,0,2500]
[{"$nulls":4},"1.운영수당",2247,0,2247,"난타 강사비  (40,000원×26주×2시간)+(40,000원×26주×2시간)×0.08=",2247000]
[{"$nulls":4},"2.교육운영비",253,0,253,"난타북 소모품  10,000원×10개=",100000]
[{"$nulls":8},"난타 모임 간담회비  153,000원×1회=",153000]
[null,null,"2.성남형교육지원사업",null,null,150000,0,150000]
[{"$nulls":3},"1.교사 학습공동체 구축",null,9600,0,9600]
[{"$nulls":4},"1.일반수용비",2400,0,2400,"(성립전)교수학습자료 인쇄비  200,000원×6개 교과×2회=",2400000]
[{"$nulls":4},"2.운영수당",2400,0,2400,"(성립전)강사료  200,000원×6개 교과×2회=",2400000]
[{"$nulls":4},"3.일반업무추진비",1800,0,1800,"(성립전)교과협의회비  150,000원×6개 교과×2회=",1800000]
[{"$nulls":4},"4.도서구입비",3000,0,3000,"(성립전)도서구입비  250,000원×6개 교과×2회=",3000000]
[{"$nulls":3},"2.민주적 지역공동체 학교",null,16500,0,16500]
[{"$nulls":4},"1.일반수용비",2200,0,2200,"(성립전)플랜카드 구입비  100,000원×2개=",200000]
[{"$nulls":8},"(성립전)자료 인쇄비  2,000원×800명=",1600000]
[{"$nulls":8},"(성립전)소식지 인쇄비  100,000원×4회=",400000]
[]
[]
[]
[]
["11",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"2.운영수당",800,0,800,"(성립전)강사료  200,000원×4회=",800000]
[{"$nulls":4},"3.교육운영비",13100,0,13100,"(성립전)일반 동아리 발표 물품 구입비  100,000원×30개 동아리=",3000000]
[{"$nulls":8},"(성립전)상설 동아리 발표 물품 구입비  300,000원×10개 동아리=",3000000]
[{"$nulls":8},"(성립전)동아리부스 설치비  100,000원×40개 동아리=",4000000]
[{"$nulls":8},"(성립전)학생 간식 구입비  2,000원×50명=",100000]
[{"$nulls":8},"(성립전)동아리활동 포트폴리오 제작비  200,000원×15개 동아리=",3000000]
[{"$nulls":4},"4.일반업무추진비",400,0,400,"(성립전)학부모 간담회비  100,000원×4회=",400000]
[{"$nulls":3},"3.행복한 교실, 평화 학교 만들기",null,30240,0,30240]
[{"$nulls":4},"1.일반수용비",1000,0,1000,"(성립전)봉사활동 자료 인쇄비  2,500원×100부×4회=",1000000]
[{"$nulls":4},"2.운영수당",2800,0,2800,"(성립전)봉사단원 교육 강사료  200,000원×6회=",1200000]
[{"$nulls":8},"(성립전)집단 상담활동 강사료  100,000원×10회=",1000000]
[{"$nulls":8},"(성립전)학교폭력 예방 강사료  200,000원×3회=",600000]
[{"$nulls":4},"3.교육운영비",5840,0,5840,"(성립전)차량임대비  500,000원×1대×4회=",2000000]
[{"$nulls":8},"(성립전)봉사활동 물품구입비  50,000원×4회=",200000]
[{"$nulls":8},"(성립전)각종 심리상담, 진로 검사도구  5,000원×4종×100명=",2000000]
[{"$nulls":8},"(성립전)전시회 및 캠페인  100,000원×4회=",400000]
[{"$nulls":8},"(성립전)봉사활동용품비  100,000원×2회=",200000]
[{"$nulls":8},"(성립전)학생 간식비  130,000원×8회=",1040000]
[{"$nulls":4},"4.일반업무추진비",600,0,600,"(성립전)봉사교육운영비  100,000원×6회=",600000]
[{"$nulls":4},"5.시설비",11000,0,11000,"(성립전)Wee클래스 시설 인테리어 공사비  15,000,000원×1회=",15000000]
[{"$nulls":8},"Wee클래스 시설 인테리어 공사비  -4,000,000원×1회=",-4000000]
[{"$nulls":4},"6.비품구입비",9000,0,9000,"집기류 구입비  1,000,000원×4대=",4000000]
[{"$nulls":8},"(성립전)집기류 구입비  1,000,000원×5개=",5000000]
[{"$nulls":3},"4.교육과정의 다양화·특성화",null,24240,0,24240]
[{"$nulls":4},"1.일반수용비",1500,0,1500,"(성립전)세계시민교육 플랜카드 구입비  100,000원×2개×2회=",400000]
[{"$nulls":8},"(성립전)세계시민캠프 플랜카드 구입비  100,000원×2개×2회=",400000]
[{"$nulls":8},"(성립전)프로젝트보고회 플랜카드 구입비  100,000원×2개 교과×2회=",400000]
[{"$nulls":8},"(성립전)행사 사무용품비  100,000원×2개 교과×1회=",200000]
[]
[]
[]
[]
["12",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":8},"(성립전)플랜카드 구입비  100,000원×1개=",100000]
[{"$nulls":4},"2.운영수당",5000,0,5000,"(성립전)세계시민교육 강사료  100,000원×16반×2회=",3200000]
[{"$nulls":8},"(성립전)융합교육 특강 강사료  300,000원×6회=",1800000]
[{"$nulls":4},"3.교육운영비",17740,0,17740,"(성립전)세계시민캠프 기아체험운영비  2,000원×100명×2회=",400000]
[{"$nulls":8},"(성립전)프로젝트 자료제작비  200,000원×10팀×2개 교과=",4000000]
[{"$nulls":8},"(성립전)학생 다과비  100,000원×2개 교과×1회=",200000]
[{"$nulls":8},"(성립전)현장체험학습 차량임대료  500,000원×2개 교과×2대×2회=",4000000]
[{"$nulls":8},"(성립전)자료 제작비  5,000원×70명×2개 교과×2회=",1400000]
[{"$nulls":8},"(성립전)신입생 포트폴리오 제작비  10,000원×270명=",2700000]
[{"$nulls":8},"(성립전)신입생 종합진로진학검사비  10,000원×280명=",2800000]
[{"$nulls":8},"(성립전)진학 포트폴리오 제작비  8,000원×280명=",2240000]
[{"$nulls":3},"5.성과 보고회 개최",null,2000,0,2000]
[{"$nulls":4},"1.일반수용비",1700,0,1700,"(성립전)보고서제작 인쇄비  10,000원×150부=",1500000]
[{"$nulls":8},"(성립전)플랜카드 구입비  100,000원×2개=",200000]
[{"$nulls":4},"2.교육운영비",300,0,300,"(성립전)전시장 설치비  200,000원×1회=",200000]
[{"$nulls":8},"(성립전)행사운영비  100,000원×1회=",100000]
[{"$nulls":3},"6.독서프로그램 운영",null,15000,0,15000]
[{"$nulls":4},"1.운영수당",600,0,600,"(성립전)저자와 함께하는 독서교육 강사료  300,000원×2회=",600000]
[{"$nulls":4},"2.일반업무추진비",200,0,200,"(성립전)다과 구입비  100,000원×2회=",200000]
[{"$nulls":4},"3.비품구입비",6680,0,6680,"(성립전)독서대, 모둠 탁자, 의자 설치비  500,000원×10개=",5000000]
[{"$nulls":8},"(성립전)학급문고 책꽂이 구입비  70,000원×24학급=",1680000]
[{"$nulls":4},"4.도서구입비",7520,0,7520,"(성립전)도서구입비  10,000원×200권=",2000000]
[{"$nulls":8},"(성립전)학급문고 도서 구입비  230,000원×24학급=",5520000]
[{"$nulls":3},"7.교외 멘토링을 통한 꿈 실현 프로그램 운영",null,4100,0,4100]
[{"$nulls":4},"1.일반수용비",2600,0,2600,"(성립전)대입정보지 인쇄비  2,000원×800부×1회=",1600000]
[{"$nulls":8},"(성립전)행사 사무용품 구입비  100,000원×5회=",500000]
[{"$nulls":8},"(성립전)플랜카드 구입비  100,000원×5회=",500000]
[{"$nulls":4},"2.운영수당",1500,0,1500,"(성립전)진로특강 강사료  300,000원×5회=",1500000]
[]
[]
[]
[]
["13",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"8.기초학력 미달 학생 학력향상 프로그램 운영",null,4800,0,4800]
[{"$nulls":4},"1.일반수용비",700,0,700,"(성립전)또래멘토링 사례발표회 사무용품 구입비  100,000원×1회=",100000]
[{"$nulls":8},"(성립전)대학생멘토링 교재인쇄비  10,000원×30명×2개 교과=",600000]
[{"$nulls":4},"2.운영수당",3000,0,3000,"(성립전)또래멘토링 강사료  200,000원×6회=",1200000]
[{"$nulls":8},"(성립전)대학생멘토링 강사료  15,000원×60시간×2개 교과=",1800000]
[{"$nulls":4},"3.교육운영비",400,0,400,"(성립전)또래멘토링 파일제작비  5,000원×80명=",400000]
[{"$nulls":4},"4.일반업무추진비",700,0,700,"(성립전)또래멘토링 지도교사 협의회  100,000원×3개 학년×2회=",600000]
[{"$nulls":8},"(성립전)또래멘토링 다과비  100,000원×1회=",100000]
[{"$nulls":3},"9.대입 면접 역량강화를 위한 모의면접",null,2480,0,2480]
[{"$nulls":4},"1.운영수당",1800,0,1800,"(성립전)강사료  300,000원×2회=",600000]
[{"$nulls":8},"(성립전)모의면접관 강사료  50,000원×3명×8회=",1200000]
[{"$nulls":4},"2.일반업무추진비",200,0,200,"(성립전)다과 구입비  100,000원×2회=",200000]
[{"$nulls":4},"3.도서구입비",480,0,480,"(성립전)대입모의면접 도서구입비  20,000원×24학급=",480000]
[{"$nulls":3},"10.대입 정보 이해를 위한 대학별 입시설명회",null,3500,0,3500]
[{"$nulls":4},"1.일반수용비",2500,0,2500,"(성립전)플랜카드 구입비  100,000원×5개=",500000]
[{"$nulls":8},"(성립전)자료 인쇄비  2,000원×200부×5회=",2000000]
[{"$nulls":4},"2.일반업무추진비",1000,0,1000,"(성립전)다과 구입비  200,000원×5회=",1000000]
[{"$nulls":3},"11.국제교류 프로그램 운영",null,4000,0,4000]
[{"$nulls":4},"1.일반수용비",400,0,400,"(성립전)플랜카드 구입비  100,000원×2개=",200000]
[{"$nulls":8},"(성립전)행사 사무용품 구입비  100,000원×2회=",200000]
[{"$nulls":4},"2.운영수당",900,0,900,"(성립전)강사료  300,000원×3회=",900000]
[{"$nulls":4},"3.교육운영비",1300,0,1300,"(성립전)자료 제작비  20,000원×50명=",1000000]
[{"$nulls":8},"(성립전)자매학교 기념품비  (100,000원×1개)+(5,000원×40명)=",300000]
[{"$nulls":4},"4.일반업무추진비",1400,0,1400,"(성립전)교사 협의회비  100,000원×4회=",400000]
[{"$nulls":8},"(성립전)학부모 협의회비  5,000원×40명×3회=",600000]
[{"$nulls":8},"(성립전)문화 교류의 날 다과 구입비  2,000원×200명=",400000]
[{"$nulls":3},"12.예술·체육교육의 맞춤형 교육과정",null,8040,0,8040]
[{"$nulls":4},"1.일반수용비",1440,0,1440,"(성립전)교재 인쇄비  8,000원×60명×3개 교과=",1440000]
[]
[]
[]
[]
["14",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"2.교육운영비",6600,0,6600,"(성립전)학생 수강료 지원  15,000원×60명×6회=",5400000]
[{"$nulls":8},"(성립전)차량 임대료  500,000원×2개 교과=",1000000]
[{"$nulls":8},"(성립전)학생 간식비  100,000원×2개 교과=",200000]
[{"$nulls":3},"13.업무도우미 인건비",null,25500,0,25500]
[{"$nulls":4},"1.기간제근로자인건비",23748,0,23748,"(성립전)인건비  47,560원×365일=",17360000]
[{"$nulls":8},"(성립전)처우개선수당  2,378,000원×1회=",2378000]
[{"$nulls":8},"(성립전)초과근무수당  9,000원×15시간×12개월=",1620000]
[{"$nulls":8},"(성립전)연차수당  590,000원×1회=",590000]
[{"$nulls":8},"(성립전)퇴직금  1,800,000원×1회=",1800000]
[{"$nulls":4},"2.기간제법정부담금",1752,0,1752,"(성립전)국민연금 기관부담금  70,000원×12개월=",840000]
[{"$nulls":8},"(성립전)건강보험료 기관부담금  50,000원×12개월=",600000]
[{"$nulls":8},"(성립전)장기요양보험료 기관부담금  5,000원×12개월=",60000]
[{"$nulls":8},"(성립전)고용보험료 기관부담금  11,000원×12개월=",132000]
[{"$nulls":8},"(성립전)산재보험 기관부담금  10,000원×12개월=",120000]
["5.교육활동 지원",{"$nulls":4},45873,44400,1473]
[null,"1.교무업무 운영",{"$nulls":3},18617,17144,1473]
[null,null,"1.교육과정평가",null,null,4800,4800,0]
[{"$nulls":3},"1.교육과정평가",null,4800,4800,0]
[{"$nulls":4},"1.일반수용비",3800,3800,0,"  "]
[{"$nulls":4},"2.비품구입비",1000,1000,0,"  "]
[null,null,"2.학교신문제작",null,null,2280,2280,0]
[{"$nulls":3},"1.학교신문 제작",null,2280,2280,0]
[{"$nulls":4},"1.일반수용비",2000,2000,0,"  "]
[{"$nulls":4},"2.학생복지비",280,280,0,"  "]
[null,null,"3.교무학사운영",null,null,11037,10064,973]
[{"$nulls":3},"1.교무학사운영",null,10637,9664,973]
[{"$nulls":4},"1.일반수용비",3973,3000,973,"교무실 사무용품 구입  973,000원×1회=",973000]
[{"$nulls":4},"2.운영수당",200,200,0,"  "]
[]
[]
[]
[]
["15",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"3.교육운영비",4764,4764,0,"  "]
[{"$nulls":4},"4.일반업무추진비",1700,1700,0,"  "]
[{"$nulls":3},"2.교육활동 홍보",null,400,400,0]
[{"$nulls":4},"1.교육운영비",400,400,0,"  "]
[null,null,"4.학교신문 제작",null,null,500,0,500]
[{"$nulls":3},"1.학교신문 제작",null,500,0,500]
[{"$nulls":4},"1.교육운영비",500,0,500,"학교신문취재 운영비  100,000원×5회=",500000]
[null,"2.학습지원실 운영",{"$nulls":3},27256,27256,0]
[null,null,"1.방송실운영",null,null,3800,3800,0]
[{"$nulls":3},"1.방송실운영",null,3800,3800,0]
[{"$nulls":4},"1.교육운영비",3400,3400,0,"  "]
[{"$nulls":4},"2.학생복지비",400,400,0,"  "]
[null,null,"2.정보화실운영",null,null,23456,23456,0]
[{"$nulls":3},"1.정부화실운영",null,23456,23456,0]
[{"$nulls":4},"1.일반수용비",23456,23456,0,"쿨메신저 프로그램 구입  -698,000원×1회=",-698000]
[{"$nulls":8},"케이블 박스 구입  -45,000원×10개=",-450000]
[{"$nulls":8},"컴퓨터유지보수관리  1,148,000원×1회=",1148000]
["6.학교 일반운영",{"$nulls":4},314024,296869,17155]
[null,"1.부서 기본 운영",{"$nulls":3},195182,191182,4000]
[null,null,"1.교장실운영",null,null,15128,15128,0]
[{"$nulls":3},"1.교장실출장여비",null,2400,2400,0]
[{"$nulls":4},"1.여비",2400,2400,0,"  "]
[{"$nulls":3},"2.직책급 업무추진비",null,3468,3468,0]
[{"$nulls":4},"1.직책급업무추진비",3468,3468,0,"  "]
[{"$nulls":3},"3.대내외업무추진활동",null,3000,3000,0]
[{"$nulls":4},"1.일반업무추진비",3000,3000,0,"  "]
[{"$nulls":3},"4.교직원협의회경비",null,4200,4200,0]
[{"$nulls":4},"1.일반업무추진비",4200,4200,0,"  "]
[]
[]
[]
[]
["16",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"5.학교운영위원회경비",null,1560,1560,0]
[{"$nulls":4},"1.일반업무추진비",1560,1560,0,"  "]
[{"$nulls":3},"6.기관장경조사비",null,500,500,0]
[{"$nulls":4},"1.일반업무추진비",500,500,0,"  "]
[null,null,"2.행정실운영",null,null,108888,104888,4000]
[{"$nulls":3},"1.전자금융수수료",null,1896,1896,0]
[{"$nulls":4},"1.일반수용비",1896,1896,0,"  "]
[{"$nulls":3},"2.행정실일반운영",null,8350,5350,3000]
[{"$nulls":4},"1.일반수용비",1800,1800,0,"  "]
[{"$nulls":4},"2.기타공공요금",350,350,0,"  "]
[{"$nulls":4},"3.교직원복지비",200,200,0,"  "]
[{"$nulls":4},"4.비품구입비",6000,3000,3000,"기기취득비: 기타비품구입비  3,000,000원×1대=",3000000]
[{"$nulls":3},"3.행정실특근매식비",null,1050,1050,0]
[{"$nulls":4},"1.교직원복지비",1050,1050,0,"  "]
[{"$nulls":3},"4.행정실출장여비",null,4360,3360,1000]
[{"$nulls":4},"1.여비",4360,3360,1000,"학부모, 학교운영위원 여비  20,000원×50회=",1000000]
[{"$nulls":3},"5.공공요금및제세",null,71506,71506,0]
[{"$nulls":4},"1.전기요금",49800,49800,0,"  "]
[{"$nulls":4},"2.상하수도료",6000,6000,0,"  "]
[{"$nulls":4},"3.연료비",1800,1800,0,"  "]
[{"$nulls":4},"4.기타공공요금",13906,13906,0,"  "]
[{"$nulls":3},"6.시설일반관리비",null,8250,8250,0]
[{"$nulls":4},"1.일반수용비",8250,8250,0,"  "]
[{"$nulls":3},"7.시설관리용역료",null,13476,13476,0]
[{"$nulls":4},"1.일반수용비",13476,13476,0,"  "]
[null,null,"3.교무실운영",null,null,71166,71166,0]
[{"$nulls":3},"1.교무실출장여비",null,30000,30000,0]
[{"$nulls":4},"1.여비",30000,30000,0,"  "]
[]
[]
[]
[]
["17",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"2.교무실특근매식비",null,17955,17955,0]
[{"$nulls":4},"1.교직원복지비",17955,17955,0,"  "]
[{"$nulls":3},"3.교무실무사 인건비",null,23211,23211,0]
[{"$nulls":4},"1.학교직원인건비",21456,21456,0,"  "]
[{"$nulls":4},"2.기타직법정부담금",1755,1755,0,"  "]
[null,"2.일반행정 관리",{"$nulls":3},115842,102687,13155]
[null,null,"1.학교행정공통운영",null,null,26648,28148,-1500]
[{"$nulls":3},"1.수목 및 화훼관리",null,800,800,0]
[{"$nulls":4},"1.일반수용비",800,800,0,"  "]
[{"$nulls":3},"2.행정장비소모품및유지보수",null,12100,12100,0]
[{"$nulls":4},"1.일반수용비",12100,12100,0,"  "]
[{"$nulls":3},"3.간행물구독",null,1600,1600,0]
[{"$nulls":4},"1.일반수용비",1600,1600,0,"  "]
[{"$nulls":3},"4.우편요금",null,348,348,0]
[{"$nulls":4},"1.기타공공요금",348,348,0,"  "]
[{"$nulls":3},"5.사무용소모품구입",null,2800,4300,-1500]
[{"$nulls":4},"1.일반수용비",2800,2800,0,"  "]
[{"$nulls":4},"2.비품구입비",0,1500,-1500,"물백묵칠판 소모품 구입  -1,500,000원×1회=",-1500000]
[{"$nulls":3},"6.급식실시설개선비",null,4000,4000,0]
[{"$nulls":4},"1.시설비",4000,4000,0,"  "]
[{"$nulls":3},"7.기타 시설보수공사",null,5000,5000,0]
[{"$nulls":4},"1.시설비",5000,5000,0,"  "]
[null,null,"2.행정지원인력운용",null,null,26183,25983,200]
[{"$nulls":3},"1.행정실무사 인건비",null,22155,22155,0]
[{"$nulls":4},"1.학교직원인건비",20409,20409,0,"  "]
[{"$nulls":4},"2.기타직법정부담금",1746,1746,0,"  "]
[{"$nulls":3},"2.공익근무요원보수",null,4028,3828,200]
[{"$nulls":4},"1.기간제근로자인건비",3800,3600,200,"공익근무요원 보수  20,000원×10개월=",200000]
[]
[]
[]
[]
["18",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"2.일반수용비",228,228,0,"  "]
[null,null,"3.배움터지킴이 운영",null,null,4000,0,4000]
[{"$nulls":3},"1.배움터지킴이 인건비",null,4000,0,4000]
[{"$nulls":4},"1.기간제근로자인건비",4000,0,4000,"(성립전)배움터지킴이 인건비  400,000원×10개월=",4000000]
[null,null,"4.교육지원인력운용",null,null,21405,21405,0]
[{"$nulls":3},"1.교무실무사 인건비(전입금)",null,21405,21405,0]
[{"$nulls":4},"1.학교직원인건비",19674,19674,0,"  "]
[{"$nulls":4},"2.기타직법정부담금",1731,1731,0,"  "]
[null,null,"5.급식지원인력운용",null,null,27151,27151,0]
[{"$nulls":3},"1.급식교육실무직원 인건비(전입금)",null,27151,27151,0]
[{"$nulls":4},"1.학교직원인건비",25185,25185,0,"  "]
[{"$nulls":4},"2.기타직법정부담금",1966,1966,0,"  "]
[null,null,"6.특수학급인력운용",null,null,10455,0,10455]
[{"$nulls":3},"1.장애인일자리사업 인건비(전입금)",null,10455,0,10455]
[{"$nulls":4},"1.기간제근로자인건비",9618,0,9618,"(성립전)월급여  8,525,000원×1회=",8525000]
[{"$nulls":8},"(성립전)연차수당  23,400원×15일=",351000]
[{"$nulls":8},"(성립전)퇴직금  742,000원×1회=",742000]
[{"$nulls":4},"2.기간제법정부담금",837,0,837,"(성립전)건강보험료 기관부담금  20,920원×12개월=",252000]
[{"$nulls":8},"(성립전)장기요양보험료 기관부담금  2,000원×12개월=",24000]
[{"$nulls":8},"(성립전)국민연금보험료 기관부담금  31,000원×12개월=",372000]
[{"$nulls":8},"(성립전)고용보험료 기관부담금  8,525,000원×1.4%=",120000]
[{"$nulls":8},"(성립전)산재보험료 기관부담금  8,525,000원×0.8%=",69000]
[null,"3.학부모 지원",{"$nulls":3},3000,3000,0]
[null,null,"1.학부모회 운영",null,null,1000,1000,0]
[{"$nulls":3},"1.학부모회 운영비",null,1000,1000,0]
[{"$nulls":4},"1.교육운영비",1000,1000,0,"  "]
[null,null,"2.학부모회 운영",null,null,2000,2000,0]
[{"$nulls":3},"1.3학년 학부모회 운영",null,2000,2000,0]
[]
[]
[]
[]
["19",{"$nulls":7},"발행일 : ","2014-04-07"]
[]
["2014학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":3},"추경1회","(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액","기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.일반수용비",2000,2000,0,"  "]
["세출합계",{"$nulls":4},1999591,1800292,199299]
[]
[]
[]
[]
["20",{"$nulls":7},"발행일 : ","2014-04-07"]