{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["교육용 기자재 구입 지원 변경(감액)_2","학교교육시설 확충 지원 감소로 인한 변경_2","학생복리비 추가 편성_2"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"교육용 기자재 구입 지원 변경(감액)_2","index":0,"n_rows":125,"n_cols":27,"rows_kept":125,"merged":[[1,7,1,18],[3,0,3,31],[4,1,4,4],[4,5,4,31],[5,1,5,4],[5,5,5,31],[6,0,6,31],[7,1,7,31],[8,0,8,31],[9,0,9,31],[11,1,11,9],[12,2,12,8],[12,25,12,29],[14,2,14,7],[14,8,14,13],[14,14,14,16],[14,17,14,19],[14,20,14,28],[15,2,15,7],[15,8,15,13],[15,14,15,16],[15,17,15,19],[15,20,15,28],[16,2,16,19],[16,20,16,28],[18,3,18,9],[18,23,18,27],[19,2,19,5],[19,6,19,11],[19,12,19,14],[19,15,19,17],[19,18,19,21],[19,22,19,29],[20,2,20,5],[20,6,20,11],[20,12,20,14],[20,15,20,17],[20,18,20,21],[20,22,20,29],[21,2,21,21],[21,22,21,29],[23,1,23,9],[24,2,24,8],[24,25,24,28],[25,2,25,7],[25,8,25,13],[25,14,25,16],[25,17,25,19],[25,20,25,28],[26,2,26,7],[26,8,26,13],[26,14,26,16],[26,17,26,19],[26,20,26,28],[27,2,27,19],[27,20,27,28],[29,4,29,10],[29,24,29,28],[30,2,30,5],[30,6,30,11],[30,12,30,14],[30,15,30,17],[30,18,30,21],[30,22,30,29],[31,2,31,5],[31,6,31,11],[31,12,31,14],[31,15,31,17],[31,18,31,21],[31,22,31,29],[32,2,32,21],[32,22,32,29],[34,0,34,31],[38,21,39,25],[38,26,39,31],[39,13,40,15],[42,7,42,18],[44,0,44,31],[45,1,45,4],[45,5,45,31],[46,1,46,4],[46,5,46,31],[47,0,47,31],[48,1,48,31],[49,0,49,31],[50,0,50,31],[52,1,52,9],[53,2,53,8],[53,25,53,29],[55,2,55,7],[55,8,55,13],[55,14,55,16],[55,17,55,19],[55,20,55,28],[56,2,56,7],[56,8,56,13],[56,14,56,16],[56,17,56,19],[56,20,56,28],[57,2,57,19],[57,20,57,28],[59,3,59,9],[59,23,59,27],[60,2,60,5],[60,6,60,11],[60,12,60,14],[60,15,60,17],[60,18,60,21],[60,22,60,29],[61,2,61,5],[61,6,61,11],[61,12,61,14],[61,15,61,17],[61,18,61,21],[61,22,61,29],[62,2,62,21],[62,22,62,29],[64,1,64,9],[65,2,65,8],[65,25,65,28],[66,2,66,7],[66,8,66,13],[66,14,66,16],[66,17,66,19],[66,20,66,28],[67,2,67,7],[67,8,67,13],[67,14,67,16],[67,17,67,19],[67,20,67,28],[68,2,68,19],[68,20,68,28],[70,4,70,10],[70,24,70,28],[71,2,71,5],[71,6,71,11],[71,12,71,14],[71,15,71,17],[71,18,71,21],[71,22,71,29],[72,2,72,5],[72,6,72,11],[72,12,72,14],[72,15,72,17],[72,18,72,21],[72,22,72,29],[73,2,73,21],[73,22,73,29],[75,0,75,31],[79,21,80,25],[79,26,80,31],[80,13,81,15],[83,7,83,18],[85,0,85,31],[86,1,86,4],[86,5,86,31],[87,1,87,4],[87,5,87,31],[88,0,88,31],[89,1,89,31],[90,0,90,31],[91,0,91,31],[93,1,93,9],[94,2,94,8],[94,25,94,29],[96,2,96,7],[96,8,96,13],[96,14,96,16],[96,17,96,19],[96,20,96,28],[97,2,97,7],[97,8,97,13],[97,14,97,16],[97,17,97,19],[97,20,97,28],[98,2,98,19],[98,20,98,28],[100,3,100,9],[100,23,100,27],[101,2,101,5],[101,6,101,11],[101,12,101,14],[101,15,101,17],[101,18,101,21],[101,22,101,29],[102,2,102,5],[102,6,102,11],[102,12,102,14],[102,15,102,17],[102,18,102,21],[102,22,102,29],[103,2,103,21],[103,22,103,29],[105,1,105,9],[106,2,106,8],[106,25,106,28],[107,2,107,7],[107,8,107,13],[107,14,107,16],[107,17,107,19],[107,20,107,28],[108,2,108,7],[108,8,108,13],[108,14,108,16],[108,17,108,19],[108,20,108,28],[109,2,109,19],[109,20,109,28],[111,4,111,10],[111,24,111,28],[112,2,112,5],[112,6,112,11],[112,12,112,14],[112,15,112,17],[112,18,112,21],[112,22,112,29],[113,2,113,5],[113,6,113,11],[113,12,113,14],[113,15,113,17],[113,18,113,21],[113,22,113,29],[114,2,114,5],[114,6,114,11],[114,12,114,14],[114,15,114,17],[114,18,114,21],[114,22,114,29],[115,2,115,5],[115,6,115,11],[115,12,115,14],[115,15,115,17],[115,18,115,21],[115,22,115,29],[116,2,116,5],[116,6,116,11],[116,12,116,14],[116,15,116,17],[116,18,116,21],[116,22,116,29],[117,2,117,21],[117,22,117,29],[119,0,119,31],[123,21,124,25],[123,26,124,31],[124,13,125,15]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"교육용 기자재 구입 지원 변경(감액)"]
[null,"나. 목적   : ",{"$nulls":3},"교육용 기자재 구입을 위한 지원액 감소로 감액 변경"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,이월"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":5},15000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,15000000]
[null,null,"합계",{"$nulls":17},15000000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":3},15000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"교육용 기자재 및 도서의 구입",null,null,"교육용기자재구입비",{"$nulls":3},15000000]
[null,null,"합계",{"$nulls":19},15000000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":5},49220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,49220]
[null,null,"합계",{"$nulls":17},49220]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":3},49220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"교육용 기자재 및 도서의 구입",null,null,"교육용기자재구입비",{"$nulls":3},49220]
[null,null,"합계",{"$nulls":19},49220]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"1/3"]
[]
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"학교교육시설 확충 지원 감소로 인한 변경"]
[null,"나. 목적   : ",{"$nulls":3},"학교교육시설의 확충을 위한 지원금의 기탁 감소로 인한 변경안"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,자발적 조성금품,이월"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":5},5000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,5000000]
[null,null,"합계",{"$nulls":17},5000000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":3},5000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학교교육시설의 보수 및 확충",null,null,"학교환경개선지원비",{"$nulls":3},5000000]
[null,null,"합계",{"$nulls":19},5000000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":5},2042220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,2042220]
[null,null,"합계",{"$nulls":17},2042220]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":3},2042220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학교교육시설의 보수 및 확충",null,null,"학교환경개선지원비",{"$nulls":3},2042220]
[null,null,"합계",{"$nulls":19},2042220]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"2/3"]
[]
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"학생복리비 추가 편성"]
[null,"나. 목적   : ",{"$nulls":3},"학생 복리 증진을 위한 장학금, 학비 및 급식비등 지원"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,자발적 조성금품,이월,이자"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학생복리비",{"$nulls":5},17500000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"기타",null,null,17500000]
[null,null,"합계",{"$nulls":17},17500000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학생복리비",{"$nulls":3},17500000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"장학금",{"$nulls":3},17500000]
[null,null,"합계",{"$nulls":19},17500000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학생복리비",{"$nulls":5},30647890,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"기타",null,null,30647890]
[null,null,"합계",{"$nulls":17},30647890]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학생복리비 추가 편성",{"$nulls":3},167200,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"학생 급식 지원",{"$nulls":3},167200]
[null,null,"학생복리비",{"$nulls":3},27809690,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"장학금",{"$nulls":3},27809690]
[null,null,"학생복리비 추가 편성",{"$nulls":3},2621880,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"학교운영비지원",{"$nulls":3},2621880]
[null,null,"학생복리비 추가 편성",{"$nulls":3},49120,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"기타",{"$nulls":3},49120]
[null,null,"합계",{"$nulls":19},30647890]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"3/3"]

{"sheet":"학교교육시설 확충 지원 감소로 인한 변경_2","index":1,"n_rows":125,"n_cols":27,"rows_kept":125,"merged":[[1,7,1,18],[3,0,3,31],[4,1,4,4],[4,5,4,31],[5,1,5,4],[5,5,5,31],[6,0,6,31],[7,1,7,31],[8,0,8,31],[9,0,9,31],[11,1,11,9],[12,2,12,8],[12,25,12,29],[14,2,14,7],[14,8,14,13],[14,14,14,16],[14,17,14,19],[14,20,14,28],[15,2,15,7],[15,8,15,13],[15,14,15,16],[15,17,15,19],[15,20,15,28],[16,2,16,19],[16,20,16,28],[18,3,18,9],[18,23,18,27],[19,2,19,5],[19,6,19,11],[19,12,19,14],[19,15,19,17],[19,18,19,21],[19,22,19,29],[20,2,20,5],[20,6,20,11],[20,12,20,14],[20,15,20,17],[20,18,20,21],[20,22,20,29],[21,2,21,21],[21,22,21,29],[23,1,23,9],[24,2,24,8],[24,25,24,28],[25,2,25,7],[25,8,25,13],[25,14,25,16],[25,17,25,19],[25,20,25,28],[26,2,26,7],[26,8,26,13],[26,14,26,16],[26,17,26,19],[26,20,26,28],[27,2,27,19],[27,20,27,28],[29,4,29,10],[29,24,29,28],[30,2,30,5],[30,6,30,11],[30,12,30,14],[30,15,30,17],[30,18,30,21],[30,22,30,29],[31,2,31,5],[31,6,31,11],[31,12,31,14],[31,15,31,17],[31,18,31,21],[31,22,31,29],[32,2,32,21],[32,22,32,29],[34,0,34,31],[38,21,39,25],[38,26,39,31],[39,13,40,15],[42,7,42,18],[44,0,44,31],[45,1,45,4],[45,5,45,31],[46,1,46,4],[46,5,46,31],[47,0,47,31],[48,1,48,31],[49,0,49,31],[50,0,50,31],[52,1,52,9],[53,2,53,8],[53,25,53,29],[55,2,55,7],[55,8,55,13],[55,14,55,16],[55,17,55,19],[55,20,55,28],[56,2,56,7],[56,8,56,13],[56,14,56,16],[56,17,56,19],[56,20,56,28],[57,2,57,19],[57,20,57,28],[59,3,59,9],[59,23,59,27],[60,2,60,5],[60,6,60,11],[60,12,60,14],[60,15,60,17],[60,18,60,21],[60,22,60,29],[61,2,61,5],[61,6,61,11],[61,12,61,14],[61,15,61,17],[61,18,61,21],[61,22,61,29],[62,2,62,21],[62,22,62,29],[64,1,64,9],[65,2,65,8],[65,25,65,28],[66,2,66,7],[66,8,66,13],[66,14,66,16],[66,17,66,19],[66,20,66,28],[67,2,67,7],[67,8,67,13],[67,14,67,16],[67,17,67,19],[67,20,67,28],[68,2,68,19],[68,20,68,28],[70,4,70,10],[70,24,70,28],[71,2,71,5],[71,6,71,11],[71,12,71,14],[71,15,71,17],[71,18,71,21],[71,22,71,29],[72,2,72,5],[72,6,72,11],[72,12,72,14],[72,15,72,17],[72,18,72,21],[72,22,72,29],[73,2,73,21],[73,22,73,29],[75,0,75,31],[79,21,80,25],[79,26,80,31],[80,13,81,15],[83,7,83,18],[85,0,85,31],[86,1,86,4],[86,5,86,31],[87,1,87,4],[87,5,87,31],[88,0,88,31],[89,1,89,31],[90,0,90,31],[91,0,91,31],[93,1,93,9],[94,2,94,8],[94,25,94,29],[96,2,96,7],[96,8,96,13],[96,14,96,16],[96,17,96,19],[96,20,96,28],[97,2,97,7],[97,8,97,13],[97,14,97,16],[97,17,97,19],[97,20,97,28],[98,2,98,19],[98,20,98,28],[100,3,100,9],[100,23,100,27],[101,2,101,5],[101,6,101,11],[101,12,101,14],[101,15,101,17],[101,18,101,21],[101,22,101,29],[102,2,102,5],[102,6,102,11],[102,12,102,14],[102,15,102,17],[102,18,102,21],[102,22,102,29],[103,2,103,21],[103,22,103,29],[105,1,105,9],[106,2,106,8],[106,25,106,28],[107,2,107,7],[107,8,107,13],[107,14,107,16],[107,17,107,19],[107,20,107,28],[108,2,108,7],[108,8,108,13],[108,14,108,16],[108,17,108,19],[108,20,108,28],[109,2,109,19],[109,20,109,28],[111,4,111,10],[111,24,111,28],[112,2,112,5],[112,6,112,11],[112,12,112,14],[112,15,112,17],[112,18,112,21],[112,22,112,29],[113,2,113,5],[113,6,113,11],[113,12,113,14],[113,15,113,17],[113,18,113,21],[113,22,113,29],[114,2,114,5],[114,6,114,11],[114,12,114,14],[114,15,114,17],[114,18,114,21],[114,22,114,29],[115,2,115,5],[115,6,115,11],[115,12,115,14],[115,15,115,17],[115,18,115,21],[115,22,115,29],[116,2,116,5],[116,6,116,11],[116,12,116,14],[116,15,116,17],[116,18,116,21],[116,22,116,29],[117,2,117,21],[117,22,117,29],[119,0,119,31],[123,21,124,25],[123,26,124,31],[124,13,125,15]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"교육용 기자재 구입 지원 변경(감액)"]
[null,"나. 목적   : ",{"$nulls":3},"교육용 기자재 구입을 위한 지원액 감소로 감액 변경"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,이월"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":5},15000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,15000000]
[null,null,"합계",{"$nulls":17},15000000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":3},15000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"교육용 기자재 및 도서의 구입",null,null,"교육용기자재구입비",{"$nulls":3},15000000]
[null,null,"합계",{"$nulls":19},15000000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":5},49220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,49220]
[null,null,"합계",{"$nulls":17},49220]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":3},49220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"교육용 기자재 및 도서의 구입",null,null,"교육용기자재구입비",{"$nulls":3},49220]
[null,null,"합계",{"$nulls":19},49220]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"1/3"]
[]
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"학교교육시설 확충 지원 감소로 인한 변경"]
[null,"나. 목적   : ",{"$nulls":3},"학교교육시설의 확충을 위한 지원금의 기탁 감소로 인한 변경안"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,자발적 조성금품,이월"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":5},5000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,5000000]
[null,null,"합계",{"$nulls":17},5000000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":3},5000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학교교육시설의 보수 및 확충",null,null,"학교환경개선지원비",{"$nulls":3},5000000]
[null,null,"합계",{"$nulls":19},5000000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":5},2042220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,2042220]
[null,null,"합계",{"$nulls":17},2042220]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":3},2042220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학교교육시설의 보수 및 확충",null,null,"학교환경개선지원비",{"$nulls":3},2042220]
[null,null,"합계",{"$nulls":19},2042220]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"2/3"]
[]
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"학생복리비 추가 편성"]
[null,"나. 목적   : ",{"$nulls":3},"학생 복리 증진을 위한 장학금, 학비 및 급식비등 지원"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,자발적 조성금품,이월,이자"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학생복리비",{"$nulls":5},17500000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"기타",null,null,17500000]
[null,null,"합계",{"$nulls":17},17500000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학생복리비",{"$nulls":3},17500000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"장학금",{"$nulls":3},17500000]
[null,null,"합계",{"$nulls":19},17500000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학생복리비",{"$nulls":5},30647890,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"기타",null,null,30647890]
[null,null,"합계",{"$nulls":17},30647890]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학생복리비 추가 편성",{"$nulls":3},167200,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"학생 급식 지원",{"$nulls":3},167200]
[null,null,"학생복리비",{"$nulls":3},27809690,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"장학금",{"$nulls":3},27809690]
[null,null,"학생복리비 추가 편성",{"$nulls":3},2621880,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"학교운영비지원",{"$nulls":3},2621880]
[null,null,"학생복리비 추가 편성",{"$nulls":3},49120,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"기타",{"$nulls":3},49120]
[null,null,"합계",{"$nulls":19},30647890]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"3/3"]

{"sheet":"학생복리비 추가 편성_2","index":2,"n_rows":125,"n_cols":27,"rows_kept":125,"merged":[[1,7,1,18],[3,0,3,31],[4,1,4,4],[4,5,4,31],[5,1,5,4],[5,5,5,31],[6,0,6,31],[7,1,7,31],[8,0,8,31],[9,0,9,31],[11,1,11,9],[12,2,12,8],[12,25,12,29],[14,2,14,7],[14,8,14,13],[14,14,14,16],[14,17,14,19],[14,20,14,28],[15,2,15,7],[15,8,15,13],[15,14,15,16],[15,17,15,19],[15,20,15,28],[16,2,16,19],[16,20,16,28],[18,3,18,9],[18,23,18,27],[19,2,19,5],[19,6,19,11],[19,12,19,14],[19,15,19,17],[19,18,19,21],[19,22,19,29],[20,2,20,5],[20,6,20,11],[20,12,20,14],[20,15,20,17],[20,18,20,21],[20,22,20,29],[21,2,21,21],[21,22,21,29],[23,1,23,9],[24,2,24,8],[24,25,24,28],[25,2,25,7],[25,8,25,13],[25,14,25,16],[25,17,25,19],[25,20,25,28],[26,2,26,7],[26,8,26,13],[26,14,26,16],[26,17,26,19],[26,20,26,28],[27,2,27,19],[27,20,27,28],[29,4,29,10],[29,24,29,28],[30,2,30,5],[30,6,30,11],[30,12,30,14],[30,15,30,17],[30,18,30,21],[30,22,30,29],[31,2,31,5],[31,6,31,11],[31,12,31,14],[31,15,31,17],[31,18,31,21],[31,22,31,29],[32,2,32,21],[32,22,32,29],[34,0,34,31],[38,21,39,25],[38,26,39,31],[39,13,40,15],[42,7,42,18],[44,0,44,31],[45,1,45,4],[45,5,45,31],[46,1,46,4],[46,5,46,31],[47,0,47,31],[48,1,48,31],[49,0,49,31],[50,0,50,31],[52,1,52,9],[53,2,53,8],[53,25,53,29],[55,2,55,7],[55,8,55,13],[55,14,55,16],[55,17,55,19],[55,20,55,28],[56,2,56,7],[56,8,56,13],[56,14,56,16],[56,17,56,19],[56,20,56,28],[57,2,57,19],[57,20,57,28],[59,3,59,9],[59,23,59,27],[60,2,60,5],[60,6,60,11],[60,12,60,14],[60,15,60,17],[60,18,60,21],[60,22,60,29],[61,2,61,5],[61,6,61,11],[61,12,61,14],[61,15,61,17],[61,18,61,21],[61,22,61,29],[62,2,62,21],[62,22,62,29],[64,1,64,9],[65,2,65,8],[65,25,65,28],[66,2,66,7],[66,8,66,13],[66,14,66,16],[66,17,66,19],[66,20,66,28],[67,2,67,7],[67,8,67,13],[67,14,67,16],[67,17,67,19],[67,20,67,28],[68,2,68,19],[68,20,68,28],[70,4,70,10],[70,24,70,28],[71,2,71,5],[71,6,71,11],[71,12,71,14],[71,15,71,17],[71,18,71,21],[71,22,71,29],[72,2,72,5],[72,6,72,11],[72,12,72,14],[72,15,72,17],[72,18,72,21],[72,22,72,29],[73,2,73,21],[73,22,73,29],[75,0,75,31],[79,21,80,25],[79,26,80,31],[80,13,81,15],[83,7,83,18],[85,0,85,31],[86,1,86,4],[86,5,86,31],[87,1,87,4],[87,5,87,31],[88,0,88,31],[89,1,89,31],[90,0,90,31],[91,0,91,31],[93,1,93,9],[94,2,94,8],[94,25,94,29],[96,2,96,7],[96,8,96,13],[96,14,96,16],[96,17,96,19],[96,20,96,28],[97,2,97,7],[97,8,97,13],[97,14,97,16],[97,17,97,19],[97,20,97,28],[98,2,98,19],[98,20,98,28],[100,3,100,9],[100,23,100,27],[101,2,101,5],[101,6,101,11],[101,12,101,14],[101,15,101,17],[101,18,101,21],[101,22,101,29],[102,2,102,5],[102,6,102,11],[102,12,102,14],[102,15,102,17],[102,18,102,21],[102,22,102,29],[103,2,103,21],[103,22,103,29],[105,1,105,9],[106,2,106,8],[106,25,106,28],[107,2,107,7],[107,8,107,13],[107,14,107,16],[107,17,107,19],[107,20,107,28],[108,2,108,7],[108,8,108,13],[108,14,108,16],[108,17,108,19],[108,20,108,28],[109,2,109,19],[109,20,109,28],[111,4,111,10],[111,24,111,28],[112,2,112,5],[112,6,112,11],[112,12,112,14],[112,15,112,17],[112,18,112,21],[112,22,112,29],[113,2,113,5],[113,6,113,11],[113,12,113,14],[113,15,113,17],[113,18,113,21],[113,22,113,29],[114,2,114,5],[114,6,114,11],[114,12,114,14],[114,15,114,17],[114,18,114,21],[114,22,114,29],[115,2,115,5],[115,6,115,11],[115,12,115,14],[115,15,115,17],[115,18,115,21],[115,22,115,29],[116,2,116,5],[116,6,116,11],[116,12,116,14],[116,15,116,17],[116,18,116,21],[116,22,116,29],[117,2,117,21],[117,22,117,29],[119,0,119,31],[123,21,124,25],[123,26,124,31],[124,13,125,15]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"교육용 기자재 구입 지원 변경(감액)"]
[null,"나. 목적   : ",{"$nulls":3},"교육용 기자재 구입을 위한 지원액 감소로 감액 변경"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,이월"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":5},15000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,15000000]
[null,null,"합계",{"$nulls":17},15000000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":3},15000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"교육용 기자재 및 도서의 구입",null,null,"교육용기자재구입비",{"$nulls":3},15000000]
[null,null,"합계",{"$nulls":19},15000000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":5},49220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,49220]
[null,null,"합계",{"$nulls":17},49220]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"교육용 기자재 구입 지원",{"$nulls":3},49220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"교육용 기자재 및 도서의 구입",null,null,"교육용기자재구입비",{"$nulls":3},49220]
[null,null,"합계",{"$nulls":19},49220]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"1/3"]
[]
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"학교교육시설 확충 지원 감소로 인한 변경"]
[null,"나. 목적   : ",{"$nulls":3},"학교교육시설의 확충을 위한 지원금의 기탁 감소로 인한 변경안"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,자발적 조성금품,이월"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":5},5000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,5000000]
[null,null,"합계",{"$nulls":17},5000000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":3},5000000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학교교육시설의 보수 및 확충",null,null,"학교환경개선지원비",{"$nulls":3},5000000]
[null,null,"합계",{"$nulls":19},5000000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":5},2042220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학부모",null,null,2042220]
[null,null,"합계",{"$nulls":17},2042220]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학교교육시설 확충 지원",{"$nulls":3},2042220,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학교교육시설의 보수 및 확충",null,null,"학교환경개선지원비",{"$nulls":3},2042220]
[null,null,"합계",{"$nulls":19},2042220]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"2/3"]
[]
[]
[{"$nulls":7},"운중고등학교 발전기금운용계획서"]
[]
["1. 학교발전기금 사업명 및 목적"]
[null,"가. 사업명 : ",{"$nulls":3},"학생복리비 추가 편성"]
[null,"나. 목적   : ",{"$nulls":3},"학생 복리 증진을 위한 장학금, 학비 및 급식비등 지원"]
["2. 학교발전기금 조성방법"]
[null,"- 기부금품,자발적 조성금품,이월,이자"]
[]
["3. 수입 및 지출계획"]
[]
[null,"가. 원안"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학생복리비",{"$nulls":5},17500000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"기타",null,null,17500000]
[null,null,"합계",{"$nulls":17},17500000]
[]
[{"$nulls":3},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학생복리비",{"$nulls":3},17500000,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"장학금",{"$nulls":3},17500000]
[null,null,"합계",{"$nulls":19},17500000]
[]
[null,"  나. 변경안 (1차)"]
[null,null,"○ 수입계획서",{"$nulls":22},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":5},"수입계획",{"$nulls":5},"수입기간",null,null,"기부(모금대상)자",null,null,"기부(모금)액"]
[null,null,"학생복리비",{"$nulls":5},30647890,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"기타",null,null,30647890]
[null,null,"합계",{"$nulls":17},30647890]
[]
[{"$nulls":4},"○ 지출계획서",{"$nulls":19},"(단위 : 원)"]
[null,null,"사업명",{"$nulls":3},"지출계획",{"$nulls":5},"지출시기",null,null,"사용용도",null,null,"세부사용내역",{"$nulls":3},"지출금액"]
[null,null,"학생복리비 추가 편성",{"$nulls":3},167200,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"학생 급식 지원",{"$nulls":3},167200]
[null,null,"학생복리비",{"$nulls":3},27809690,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"장학금",{"$nulls":3},27809690]
[null,null,"학생복리비 추가 편성",{"$nulls":3},2621880,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"학교운영비지원",{"$nulls":3},2621880]
[null,null,"학생복리비 추가 편성",{"$nulls":3},49120,{"$nulls":5},"14.03.01 ~ 15.02.28",null,null,"학생복지 및 학생자치활동의 지원",null,null,"기타",{"$nulls":3},49120]
[null,null,"합계",{"$nulls":19},30647890]
[]
["4. 기타"]
[]
[]
[]
[{"$nulls":21},"발행일 :",{"$nulls":4},"2015-02-04"]
[{"$nulls":13},"3/3"]