{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["세입예산명세서"],"not_rendered":{"images":37},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"세입예산명세서","index":0,"n_rows":749,"n_cols":19,"rows_kept":749,"merged":[[1,0,1,18],[3,0,3,5],[3,6,3,7],[3,8,3,18],[4,0,4,7],[4,8,5,9],[4,10,5,11],[4,12,5,13],[4,14,5,17],[4,18,5,18],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[7,1,7,2],[7,3,7,4],[7,6,7,7],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[7,16,7,17],[8,1,8,2],[8,3,8,4],[8,6,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[9,1,9,2],[9,3,9,4],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[10,1,10,2],[10,3,10,4],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[11,1,11,2],[11,3,11,4],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[12,1,12,2],[12,3,12,4],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[13,1,13,2],[13,3,13,4],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[14,1,14,2],[14,3,14,4],[14,6,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[15,1,15,2],[15,3,15,4],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[16,1,16,2],[16,3,16,4],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[17,1,17,2],[17,3,17,4],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[18,1,18,2],[18,3,18,4],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[19,1,19,2],[19,3,19,4],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[20,1,20,2],[20,3,20,4],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[21,1,21,2],[21,3,21,4],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[22,1,22,2],[22,3,22,4],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[23,1,23,2],[23,3,23,4],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[24,1,24,2],[24,3,24,4],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[25,1,25,2],[25,3,25,4],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[26,1,26,2],[26,3,26,4],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[27,1,27,2],[27,3,27,4],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[28,1,28,2],[28,3,28,4],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[29,1,29,2],[29,3,29,4],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[30,1,30,2],[30,3,30,4],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[31,1,31,2],[31,3,31,4],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[32,1,32,2],[32,3,32,4],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[33,1,33,2],[33,3,33,4],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[37,0,37,13],[37,14,37,15],[37,16,37,18],[39,0,39,18],[41,0,41,5],[41,6,41,7],[41,8,41,18],[42,0,42,7],[42,8,43,9],[42,10,43,11],[42,12,43,13],[42,14,43,17],[42,18,43,18],[43,1,43,2],[43,3,43,4],[43,6,43,7],[44,1,44,2],[44,3,44,4],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,12,44,13],[44,14,44,15],[44,16,44,17],[45,1,45,2],[45,3,45,4],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[46,1,46,2],[46,3,46,4],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,12,46,13],[46,14,46,15],[46,16,46,17],[47,1,47,2],[47,3,47,4],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,12,47,13],[47,14,47,15],[47,16,47,17],[48,1,48,2],[48,3,48,4],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,12,48,13],[48,14,48,15],[48,16,48,17],[49,1,49,2],[49,3,49,4],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,12,49,13],[49,14,49,15],[49,16,49,17],[50,1,50,2],[50,3,50,4],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,12,50,13],[50,14,50,15],[50,16,50,17],[51,1,51,2],[51,3,51,4],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,12,51,13],[51,14,51,15],[51,16,51,17],[52,1,52,2],[52,3,52,4],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,12,52,13],[52,14,52,15],[52,16,52,17],[53,1,53,2],[53,3,53,4],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[54,1,54,2],[54,3,54,4],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[55,1,55,2],[55,3,55,4],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,17],[56,1,56,2],[56,3,56,4],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,12,56,13],[56,14,56,15],[56,16,56,17],[57,1,57,2],[57,3,57,4],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[58,1,58,2],[58,3,58,4],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,12,58,13],[58,14,58,15],[58,16,58,17],[59,1,59,2],[59,3,59,4],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,12,59,13],[59,14,59,15],[59,16,59,17],[60,1,60,2],[60,3,60,4],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,17],[61,1,61,2],[61,3,61,4],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,17],[62,1,62,2],[62,3,62,4],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,12,62,13],[62,14,62,15],[62,16,62,17],[63,1,63,2],[63,3,63,4],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,12,63,13],[63,14,63,15],[63,16,63,17],[64,1,64,2],[64,3,64,4],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,12,64,13],[64,14,64,15],[64,16,64,17],[65,1,65,2],[65,3,65,4],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,12,65,13],[65,14,65,15],[65,16,65,17],[66,1,66,2],[66,3,66,4],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,12,66,13],[66,14,66,15],[66,16,66,17],[67,1,67,2],[67,3,67,4],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,12,67,13],[67,14,67,15],[67,16,67,17],[68,1,68,2],[68,3,68,4],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,12,68,13],[68,14,68,15],[68,16,68,17],[69,1,69,2],[69,3,69,4],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,12,69,13],[69,14,69,15],[69,16,69,17],[70,1,70,2],[70,3,70,4],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,12,70,13],[70,14,70,15],[70,16,70,17],[71,1,71,2],[71,3,71,4],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,12,71,13],[71,14,71,15],[71,16,71,17],[75,0,75,13],[75,14,75,15],[75,16,75,18],[77,0,77,18],[79,0,79,5],[79,6,79,7],[79,8,79,18],[80,0,80,7],[80,8,81,9],[80,10,81,11],[80,12,81,13],[80,14,81,17],[80,18,81,18],[81,1,81,2],[81,3,81,4],[81,6,81,7],[82,1,82,2],[82,3,82,4],[82,6,82,7],[82,8,82,9],[82,10,82,11],[82,12,82,13],[82,14,82,15],[82,16,82,17],[83,1,83,2],[83,3,83,4],[83,6,83,7],[83,8,83,9],[83,10,83,11],[83,12,83,13],[83,14,83,15],[83,16,83,17],[84,1,84,2],[84,3,84,4],[84,6,84,7],[84,8,84,9],[84,10,84,11],[84,12,84,13],[84,14,84,15],[84,16,84,17],[85,1,85,2],[85,3,85,4],[85,6,85,7],[85,8,85,9],[85,10,85,11],[85,12,85,13],[85,14,85,15],[85,16,85,17],[86,1,86,2],[86,3,86,4],[86,6,86,7],[86,8,86,9],[86,10,86,11],[86,12,86,13],[86,14,86,15],[86,16,86,17],[87,1,87,2],[87,3,87,4],[87,6,87,7],[87,8,87,9],[87,10,87,11],[87,12,87,13],[87,14,87,15],[87,16,87,17],[88,1,88,2],[88,3,88,4],[88,6,88,7],[88,8,88,9],[88,10,88,11],[88,12,88,13],[88,14,88,15],[88,16,88,17],[89,0,89,7],[89,8,89,9],[89,10,89,11],[89,12,89,13],[89,14,89,15],[89,16,89,17],[93,0,93,13],[93,14,93,15],[93,16,93,18],[95,0,95,18],[97,0,97,6],[97,7,97,8],[97,9,97,18],[98,0,98,8],[98,9,99,10],[98,11,99,12],[98,13,99,14],[98,15,99,18],[99,0,99,1],[99,2,99,3],[99,4,99,5],[99,7,99,8],[100,0,100,1],[100,2,100,3],[100,4,100,5],[100,7,100,8],[100,9,100,10],[100,11,100,12],[100,13,100,14],[100,15,100,16],[100,17,100,18],[101,0,101,1],[101,2,101,3],[101,4,101,5],[101,7,101,8],[101,9,101,10],[101,11,101,12],[101,13,101,14],[101,15,101,16],[101,17,101,18],[102,0,102,1],[102,2,102,3],[102,4,102,5],[102,7,102,8],[102,9,102,10],[102,11,102,12],[102,13,102,14],[102,15,102,16],[102,17,102,18],[103,0,103,1],[103,2,103,3],[103,4,103,5],[103,7,103,8],[103,9,103,10],[103,11,103,12],[103,13,103,14],[103,15,103,16],[103,17,103,18],[104,0,104,1],[104,2,104,3],[104,4,104,5],[104,7,104,8],[104,9,104,10],[104,11,104,12],[104,13,104,14],[104,15,104,16],[104,17,104,18],[105,0,105,1],[105,2,105,3],[105,4,105,5],[105,7,105,8],[105,9,105,10],[105,11,105,12],[105,13,105,14],[105,15,105,16],[105,17,105,18],[106,0,106,1],[106,2,106,3],[106,4,106,5],[106,7,106,8],[106,9,106,10],[106,11,106,12],[106,13,106,14],[106,15,106,16],[106,17,106,18],[107,0,107,1],[107,2,107,3],[107,4,107,5],[107,7,107,8],[107,9,107,10],[107,11,107,12],[107,13,107,14],[107,15,107,16],[107,17,107,18],[108,0,108,1],[108,2,108,3],[108,4,108,5],[108,7,108,8],[108,9,108,10],[108,11,108,12],[108,13,108,14],[108,15,108,16],[108,17,108,18],[109,0,109,1],[109,2,109,3],[109,4,109,5],[109,7,109,8],[109,9,109,10],[109,11,109,12],[109,13,109,14],[109,15,109,16],[109,17,109,18],[110,0,110,1],[110,2,110,3],[110,4,110,5],[110,7,110,8],[110,9,110,10],[110,11,110,12],[110,13,110,14],[110,15,110,16],[110,17,110,18],[111,0,111,1],[111,2,111,3],[111,4,111,5],[111,7,111,8],[111,9,111,10],[111,11,111,12],[111,13,111,14],[111,15,111,16],[111,17,111,18],[112,0,112,1],[112,2,112,3],[112,4,112,5],[112,7,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[112,15,112,16],[112,17,112,18],[113,0,113,1],[113,2,113,3],[113,4,113,5],[113,7,113,8],[113,9,113,10],[113,11,113,12],[113,13,113,14],[113,15,113,16],[113,17,113,18],[114,0,114,1],[114,2,114,3],[114,4,114,5],[114,7,114,8],[114,9,114,10],[114,11,114,12],[114,13,114,14],[114,15,114,16],[114,17,114,18],[115,0,115,1],[115,2,115,3],[115,4,115,5],[115,7,115,8],[115,9,115,10],[115,11,115,12],[115,13,115,14],[115,15,115,16],[115,17,115,18],[116,0,116,1],[116,2,116,3],[116,4,116,5],[116,7,116,8],[116,9,116,10],[116,11,116,12],[116,13,116,14],[116,15,116,16],[116,17,116,18],[117,0,117,1],[117,2,117,3],[117,4,117,5],[117,7,117,8],[117,9,117,10],[117,11,117,12],[117,13,117,14],[117,15,117,16],[117,17,117,18],[118,0,118,1],[118,2,118,3],[118,4,118,5],[118,7,118,8],[118,9,118,10],[118,11,118,12],[118,13,118,14],[118,15,118,16],[118,17,118,18],[119,0,119,1],[119,2,119,3],[119,4,119,5],[119,7,119,8],[119,9,119,10],[119,11,119,12],[119,13,119,14],[119,15,119,16],[119,17,119,18],[120,0,120,1],[120,2,120,3],[120,4,120,5],[120,7,120,8],[120,9,120,10],[120,11,120,12],[120,13,120,14],[120,15,120,16],[120,17,120,18],[121,0,121,1],[121,2,121,3],[121,4,121,5],[121,7,121,8],[121,9,121,10],[121,11,121,12],[121,13,121,14],[121,15,121,16],[121,17,121,18],[122,0,122,1],[122,2,122,3],[122,4,122,5],[122,7,122,8],[122,9,122,10],[122,11,122,12],[122,13,122,14],[122,15,122,16],[122,17,122,18],[123,0,123,1],[123,2,123,3],[123,4,123,5],[123,7,123,8],[123,9,123,10],[123,11,123,12],[123,13,123,14],[123,15,123,16],[123,17,123,18],[124,0,124,1],[124,2,124,3],[124,4,124,5],[124,7,124,8],[124,9,124,10],[124,11,124,12],[124,13,124,14],[124,15,124,16],[124,17,124,18],[125,0,125,1],[125,2,125,3],[125,4,125,5],[125,7,125,8],[125,9,125,10],[125,11,125,12],[125,13,125,14],[125,15,125,16],[125,17,125,18],[126,0,126,1],[126,2,126,3],[126,4,126,5],[126,7,126,8],[126,9,126,10],[126,11,126,12],[126,13,126,14],[126,15,126,16],[126,17,126,18],[127,0,127,1],[127,2,127,3],[127,4,127,5],[127,7,127,8],[127,9,127,10],[127,11,127,12],[127,13,127,14],[127,15,127,16],[127,17,127,18],[132,0,132,14],[132,15,132,16],[132,17,132,18],[134,0,134,18],[136,0,136,6],[136,7,136,8],[136,9,136,18],[137,0,137,8],[137,9,138,10],[137,11,138,12],[137,13,138,14],[137,15,138,18],[138,0,138,1],[138,2,138,3],[138,4,138,5],[138,7,138,8],[139,0,139,1],[139,2,139,3],[139,4,139,5],[139,7,139,8],[139,9,139,10],[139,11,139,12],[139,13,139,14],[139,15,139,16],[139,17,139,18],[140,0,140,1],[140,2,140,3],[140,4,140,5],[140,7,140,8],[140,9,140,10],[140,11,140,12],[140,13,140,14],[140,15,140,16],[140,17,140,18],[141,0,141,1],[141,2,141,3],[141,4,141,5],[141,7,141,8],[141,9,141,10],[141,11,141,12],[141,13,141,14],[141,15,141,16],[141,17,141,18],[142,0,142,1],[142,2,142,3],[142,4,142,5],[142,7,142,8],[142,9,142,10],[142,11,142,12],[142,13,142,14],[142,15,142,16],[142,17,142,18],[143,0,143,1],[143,2,143,3],[143,4,143,5],[143,7,143,8],[143,9,143,10],[143,11,143,12],[143,13,143,14],[143,15,143,16],[143,17,143,18],[144,0,144,1],[144,2,144,3],[144,4,144,5],[144,7,144,8],[144,9,144,10],[144,11,144,12],[144,13,144,14],[144,15,144,16],[144,17,144,18],[145,0,145,1],[145,2,145,3],[145,4,145,5],[145,7,145,8],[145,9,145,10],[145,11,145,12],[145,13,145,14],[145,15,145,16],[145,17,145,18],[146,0,146,1],[146,2,146,3],[146,4,146,5],[146,7,146,8],[146,9,146,10],[146,11,146,12],[146,13,146,14],[146,15,146,16],[146,17,146,18],[147,0,147,1],[147,2,147,3],[147,4,147,5],[147,7,147,8],[147,9,147,10],[147,11,147,12],[147,13,147,14],[147,15,147,16],[147,17,147,18],[148,0,148,1],[148,2,148,3],[148,4,148,5],[148,7,148,8],[148,9,148,10],[148,11,148,12],[148,13,148,14],[148,15,148,16],[148,17,148,18],[149,0,149,1],[149,2,149,3],[149,4,149,5],[149,7,149,8],[149,9,149,10],[149,11,149,12],[149,13,149,14],[149,15,149,16],[149,17,149,18],[150,0,150,1],[150,2,150,3],[150,4,150,5],[150,7,150,8],[150,9,150,10],[150,11,150,12],[150,13,150,14],[150,15,150,16],[150,17,150,18],[151,0,151,1],[151,2,151,3],[151,4,151,5],[151,7,151,8],[151,9,151,10],[151,11,151,12],[151,13,151,14],[151,15,151,16],[151,17,151,18],[152,0,152,1],[152,2,152,3],[152,4,152,5],[152,7,152,8],[152,9,152,10],[152,11,152,12],[152,13,152,14],[152,15,152,16],[152,17,152,18],[153,0,153,1],[153,2,153,3],[153,4,153,5],[153,7,153,8],[153,9,153,10],[153,11,153,12],[153,13,153,14],[153,15,153,16],[153,17,153,18],[154,0,154,1],[154,2,154,3],[154,4,154,5],[154,7,154,8],[154,9,154,10],[154,11,154,12],[154,13,154,14],[154,15,154,16],[154,17,154,18],[155,0,155,1],[155,2,155,3],[155,4,155,5],[155,7,155,8],[155,9,155,10],[155,11,155,12],[155,13,155,14],[155,15,155,16],[155,17,155,18],[156,0,156,1],[156,2,156,3],[156,4,156,5],[156,7,156,8],[156,9,156,10],[156,11,156,12],[156,13,156,14],[156,15,156,16]],"merged_total":4966,"flags":["formulas_cached_only","merged_cut"]}
[]
["세입예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경4회",null,"(단위 : 천원)"]
["과   목",{"$nulls":7},"경정\n예산액",null,"기정\n예산액",null,"비교증감",null,"산출기초(원)",{"$nulls":3},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
["1.이전수입",{"$nulls":7},347427,null,327479,null,19948]
[null,"1.교육비특별회계이전수입",{"$nulls":6},347427,null,327479,null,19948]
[{"$nulls":3},"1.학교회계전입금수입",{"$nulls":4},347427,null,327479,null,19948]
[{"$nulls":5},"1.기본운영비전입금",null,null,240168,null,229156,null,11012]
[{"$nulls":6},"1.기본운영비전입금",null,240168,null,229156,null,11012,null,"학교기본운영비 : (221,117,000원 × 1교) - 213,181,000원 =",null,7936000]
[{"$nulls":14},"급식실(조리사)인건비 배정 : (14,383,000원 × 1교) - 12,507,000원 =",null,1876000]
[{"$nulls":14},"2011 특수교육 방과후교실 운영비 배정 : (2,400,000원 × 1교) - 1,200,000원 =",null,1200000]
[{"$nulls":5},"2.목적사업비전입금",null,null,107259,null,98323,null,8936]
[{"$nulls":6},"1.목적사업비전입금",null,107259,null,98323,null,8936,null,"(성립전)저소득층 자녀 학비지원 배정(1분기) : (5,615,200원 × 1교) - 4,138,000원 =",null,1478000]
[{"$nulls":14},"(성립전)저소득층 자녀 학교급식비 배정 : (24,607,000원 × 1교) - 22,167,000원 =",null,2440000]
[{"$nulls":14},"(성립전)학교회계직원 명절휴가보전금 : (1,800,000원 × 1교) - 700,000원 =",null,1100000]
[{"$nulls":14},"(성립전)학교회계직원 명절휴가보전금 : (3,200,000원 × 1교) - 1,800,000원 =",null,1400000]
[{"$nulls":14},"(성립전)상담교원컴퓨터구입비 : 1,130,000원 × 1교 =",null,1130000]
[{"$nulls":14},"(성립전)2011 특수교육 방과후교실 운영비 배정 : 1,000,000원 × 1교 =",null,1000000]
[{"$nulls":14},"(성립전)수석교사자격연수여비 : 388,000원 × 1교 =",null,388000]
["2.자체수입",{"$nulls":7},924382,null,1117262,null,-192880]
[null,"1.교수-학습활동수입",{"$nulls":6},918121,null,1111989,null,-193868]
[{"$nulls":3},"1.기본적교육수입",{"$nulls":4},142032,null,139298,null,2734]
[{"$nulls":5},"1.학교운영지원비",null,null,142032,null,139298,null,2734]
[{"$nulls":6},"1.학교운영지원비",null,141811,null,139077,null,2734,null,"학교운영지원비 : (73,860원 ×4분기×480명 ) - 139,077,000=",null,2734000]
[{"$nulls":6},"2.지난년도학교운영지원비",null,221,null,221,null,0]
[{"$nulls":3},"2.선택적교육수입",{"$nulls":4},776089,null,972691,null,-196602]
[{"$nulls":5},"1.기숙사및급식",null,null,465512,null,543134,null,-77622]
[{"$nulls":6},"1.급식비",null,464607,null,541800,null,-77193,null,"학생중식비 : -43,242,000",null,-43242000]
[{"$nulls":14},"학생석식비 : -34,261,000",null,-34261000]
[{"$nulls":14},"교직원 중식비 : 310,000",null,310000]
[{"$nulls":6},"2.지난년도급식비",null,905,null,1334,null,-429,null,"지난년도 학생급식비 : -429,000",null,-429000]
[{"$nulls":5},"2.단체활동에관한수입",null,null,251929,null,349812,null,-97883]
[]
[]
[]
["1",{"$nulls":13},"발행일 : ",null,"2012-02-22"]
[]
["세입예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경4회",null,"(단위 : 천원)"]
["과   목",{"$nulls":7},"경정\n예산액",null,"기정\n예산액",null,"비교증감",null,"산출기초(원)",{"$nulls":3},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
[{"$nulls":6},"1.현장체험학습비",null,77391,null,79158,null,-1767,null,"2학년 수학여행 참가경비 : (326,544원 × 237명 ) - 79,158,000=",null,-1767000]
[{"$nulls":6},"2.수련활동비",null,23264,null,28280,null,-5016,null,"1학년 수련활동 참가경비 : (93,055원 × 250명 ) - 28,280,000=",null,-5016000]
[{"$nulls":6},"3.청소년단체활동비",null,4807,null,10800,null,-5993,null,"한국청소년 연맹활동비 : -2,802,000×1식",null,-2802000]
[{"$nulls":14},"한국청소년 연맹 봉사활동비 : -3,191,000×1식",null,-3191000]
[{"$nulls":6},"4.교류학습활동비",null,67221,null,82500,null,-15279,null,"뉴질랜드 자매학교 홈스테이 교류학습활동비 : -15,279,000",null,-15279000]
[{"$nulls":6},"5.방과후학교교육활동비",null,79192,null,149020,null,-69828,null,"1학년 방과후학교 교육활동비 : -31,794,000",null,-31794000]
[{"$nulls":14},"2학년 방과후학교 교육활동비 : -38,034,300",null,-38034000]
[{"$nulls":6},"6.지난년도방과후학교교육활동비",null,54,null,54,null,0]
[{"$nulls":5},"3.기타선택적교육수입",null,null,58648,null,79745,null,-21097]
[{"$nulls":6},"1.교과서대금",null,58403,null,79500,null,-21097,null,"신입생 교과서 구입(2012학년도) : 400,000",null,400000]
[{"$nulls":14},"2학년 교과서 구입(2012학년도) : -7,000,000",null,-7000000]
[{"$nulls":14},"3학년 교과서 구입(2012학년도) : -14,497,000",null,-14497000]
[{"$nulls":6},"2.지난년도교과서대금",null,245,null,245,null,0]
[null,"2.행정활동수입",{"$nulls":6},90,null,60,null,30]
[{"$nulls":3},"1.사용료및수수료수입",{"$nulls":4},90,null,60,null,30]
[{"$nulls":5},"1.수수료수입",null,null,90,null,60,null,30]
[{"$nulls":6},"1.제증명수수료",null,90,null,60,null,30,null,"제증명 수수료 : (300원 × 300건 ) - 60,000=",null,30000]
[null,"3.이자수입",{"$nulls":6},3989,null,3989,null,0]
[{"$nulls":3},"1.이자수입",{"$nulls":4},3989,null,3989,null,0]
[{"$nulls":5},"1.이자수입",null,null,3989,null,3989,null,0]
[{"$nulls":6},"1.기타예금이자",null,3989,null,3989,null,0]
[null,"4.잡수입",{"$nulls":6},2182,null,1224,null,958]
[{"$nulls":3},"1.제재금수입",{"$nulls":4},16,null,16,null,0]
[{"$nulls":5},"1.위약금",null,null,16,null,16,null,0]
[{"$nulls":6},"1.위약금수입",null,16,null,16,null,0]
[{"$nulls":3},"2.잡수입",{"$nulls":4},2166,null,1208,null,958]
[{"$nulls":5},"1.기타잡수입",null,null,2166,null,1208,null,958]
[{"$nulls":6},"1.기타잡수입",null,2166,null,1208,null,958,null,"폐식용유 매각대금 : (65,000원 × 20회 ) - 240,000=",null,1060000]
[]
[]
[]
["2",{"$nulls":13},"발행일 : ",null,"2012-02-22"]
[]
["세입예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경4회",null,"(단위 : 천원)"]
["과   목",{"$nulls":7},"경정\n예산액",null,"기정\n예산액",null,"비교증감",null,"산출기초(원)",{"$nulls":3},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
[{"$nulls":14},"신발장 열쇠 변상금 : (3,500원 ×34명×2회 ) - 40,000=",null,198000]
[{"$nulls":14},"화장지자판기 휴지대금수입 : (300원 × 100개입 × 10월 ) - 600,000=",null,-300000]
["3.기타",{"$nulls":7},35266,null,35266,null,0]
[null,"1.전년도이월금",{"$nulls":6},35266,null,35266,null,0]
[{"$nulls":3},"1.순세계잉여금",{"$nulls":4},35266,null,35266,null,0]
[{"$nulls":5},"1.순세계잉여금",null,null,35266,null,35266,null,0]
[{"$nulls":6},"1.순세계잉여금",null,35266,null,35266,null,0]
["세입합계",{"$nulls":7},1307075,null,1480007,null,-172932]
[]
[]
[]
["3",{"$nulls":13},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
["1.인적자원 운용",{"$nulls":8},33308,null,37658,null,-4350]
[null,null,"1.교직원 보수",{"$nulls":6},29050,null,28500,null,550]
[{"$nulls":4},"1.학교운영지원비수당",{"$nulls":4},29050,null,28500,null,550]
[{"$nulls":6},"1.직책수당",null,null,1370,null,1320,null,50]
[{"$nulls":7},"1.직책수당",null,1370,null,1320,null,50,null,"직책수당(행정실장)  50,000원×1회",null,50000]
[{"$nulls":6},"2.관리수당",null,null,2760,null,2760,null,0]
[{"$nulls":7},"1.관리수당",null,2760,null,2760,null,0,null,"관리수당(행정직 및 기능직)  200,000원×1회",null,200000]
[{"$nulls":15},"관리수당(학교회계직원)  -200,000원×1식",null,-200000]
[{"$nulls":6},"3.교원연구비",null,null,24920,null,24420,null,500]
[{"$nulls":7},"1.교원연구비",null,24920,null,24420,null,500,null,"교원연구비  500,000원×1회",null,500000]
[null,null,"2.교직원 복지 및 역량강화",{"$nulls":6},4258,null,9158,null,-4900]
[{"$nulls":4},"1.교직원 연수",{"$nulls":4},4258,null,6958,null,-2700]
[{"$nulls":6},"1.자율연수 및 직무연수",null,null,1770,null,2458,null,-688]
[{"$nulls":7},"1.직원능력개발비",null,1770,null,2458,null,-688,null,"자율 및 직무연수 지원  -688,000",null,-688000]
[{"$nulls":6},"2.동호회연수비",null,null,600,null,3000,null,-2400]
[{"$nulls":7},"1.동호회지원비",null,600,null,3000,null,-2400,null,"동호회 운영 지원  -2,400,000",null,-2400000]
[{"$nulls":6},"3.CEO 연수",null,null,1500,null,1500,null,0]
[{"$nulls":7},"1.직원능력개발비",null,1500,null,1500,null,0,null,"  "]
[{"$nulls":6},"4.수석교사 자격연수비",null,null,388,null,0,null,388]
[{"$nulls":7},"1.직원능력개발비",null,388,null,0,null,388,null,"(성립전)388000원*1교  388,000원×1교",null,388000]
[{"$nulls":4},"2.교직원 복지 지원",{"$nulls":4},0,null,2200,null,-2200]
[{"$nulls":6},"1.이사비용 지원",null,null,0,null,2200,null,-2200]
[{"$nulls":7},"1.이전여비",null,0,null,2200,null,-2200,null,"교직원 이전여비  - 2,200,000=",null,-2200000]
["2.학생복지/교육격차 해소",{"$nulls":8},578381,null,671742,null,-93361]
[null,null,"1.급식 관리",{"$nulls":6},479459,null,555641,null,-76182]
[{"$nulls":4},"1.학교급식운영",{"$nulls":4},479459,null,555641,null,-76182]
[{"$nulls":6},"1.조리종사원 인건비",null,null,86753,null,89833,null,-3080]
[{"$nulls":7},"1.기간제근로자인건비",null,72859,null,76369,null,-3510,null,"조리종사원연봉  540,000원×1회",null,540000]
[]
[]
[]
[]
["1",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":15},"시간외근무수당  (9,000원×30시간 × 9월 × 5명 ) - 16,200,000=",null,-4050000]
[{"$nulls":7},"2.기간제근로자국민연금부담금",null,3900,null,3600,null,300,null,"국민연금부담금  300,000원×1회",null,300000]
[{"$nulls":7},"3.기간제근로자건강보험부담금",null,2800,null,3000,null,-200,null,"건강보험부담금  -200,000원×1회",null,-200000]
[{"$nulls":7},"4.기간제근로자산업재해보험료",null,600,null,480,null,120,null,"산업재해보험금  (15,000,000원 × 0.8% × 5명 ) - 480,000=",null,120000]
[{"$nulls":7},"5.기간제근로자고용보험부담금",null,1050,null,840,null,210,null,"고용보험부담금  (15,000,000원 × 1.4% × 5명 ) - 840,000=",null,210000]
[{"$nulls":7},"6.기간제근로자퇴직급여",null,5544,null,5544,null,0,null,"  "]
[{"$nulls":6},"2.단시간근로자인건비",null,null,0,null,429,null,-429]
[{"$nulls":7},"1.기간제근로자인건비",null,0,null,429,null,-429,null,"조리종사원대체인력비  - 429,000=",null,-429000]
[{"$nulls":6},"3.급식재료구입",null,null,308020,null,386141,null,-78121]
[{"$nulls":7},"1.급식용식재료비",null,308020,null,386141,null,-78121,null,"농산품류  10,000,000",null,10000000]
[{"$nulls":15},"공산품류  (11,552,000×10회 ) - 164,007,000=",null,-48487000]
[{"$nulls":15},"축산품류  (6,810,000원×10월) - 80,400,000=",null,-12300000]
[{"$nulls":15},"수산품류  (2,450,000원×10월) - 36,000,000=",null,-11500000]
[{"$nulls":15},"김치류  (1,550,000원×10월) - 30,000,000=",null,-14500000]
[{"$nulls":15},"공산품류(지난년도 학생급식비)  - 1,334,000=",null,-1334000]
[{"$nulls":6},"4.급식일반운영",null,null,66919,null,60617,null,6302]
[{"$nulls":7},"1.사무용품비",null,1000,null,500,null,500,null,"사무용소모품  (500,000원×2회) - 500,000=",null,500000]
[{"$nulls":7},"2.인쇄물및유인물제작비",null,0,null,2000,null,-2000,null,"교육활동 자료제작 및 구입비  - 2,000,000=",null,-2000000]
[{"$nulls":7},"3.건강검사수수료",null,21,null,21,null,0,null,"  "]
[{"$nulls":7},"4.보관운송료",null,420,null,600,null,-180,null,"양곡운반비  (35,000원×12회) - 600,000=",null,-180000]
[{"$nulls":7},"5.교육경비",null,100,null,100,null,0,null,"  "]
[{"$nulls":7},"6.약품구입비",null,0,null,200,null,-200,null,"의약품구입비  - 200,000=",null,-200000]
[{"$nulls":7},"7.급식소모품비",null,26522,null,16200,null,10322,null,"소모품및보수비  7,080,000",null,7080000]
[{"$nulls":15},"급식소모품(소쿠리)  2,642,000",null,2642000]
[{"$nulls":15},"급식소모품(세제류)  800,000",null,800000]
[{"$nulls":15},"세척기유지관리비  (100,000원×10개월) - 1,200,000=",null,-200000]
[{"$nulls":7},"8.전자계약수수료",null,200,null,200,null,0,null,"  "]
[{"$nulls":7},"9.안전검사수수료",null,0,null,142,null,-142,null,"가스안전검사수수료  - 142,000=",null,-142000]
[]
[]
[]
[]
["2",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"10.전화요금",null,264,null,360,null,-96,null,"전화요금  (22,000원×12회) - 360,000=",null,-96000]
[{"$nulls":7},"11.전기요금",null,11007,null,7200,null,3807,null,"전기요금  3,807,000",null,3807000]
[{"$nulls":7},"12.상하수도료",null,3300,null,4400,null,-1100,null,"상하수도료  (300,000원×11회) - 4,400,000=",null,-1100000]
[{"$nulls":7},"13.보험료",null,21,null,21,null,0,null,"  "]
[{"$nulls":7},"14.피복구입비",null,1380,null,980,null,400,null,"조리원위생복 구입비  400,000",null,400000]
[{"$nulls":7},"15.취사용기연료비",null,14000,null,19800,null,-5800,null,"가스요금  -5,800,000",null,-5800000]
[{"$nulls":7},"16.음식물처리위탁용역비",null,2731,null,2000,null,731,null,"음식잔반처리비  (273,100원×10회) - 2,000,000=",null,731000]
[{"$nulls":7},"17.기타학교업무위탁용역비",null,5793,null,5793,null,0,null,"  "]
[{"$nulls":7},"18.비공무원출장여비",null,160,null,100,null,60,null,"국내여비  (80,000원×2회) - 100,000=",null,60000]
[{"$nulls":6},"5.조리사 인건비",null,null,17767,null,18621,null,-854]
[{"$nulls":7},"1.기간제근로자인건비",null,15557,null,15671,null,-114,null,"조리사 인건비  (1,040,000원 × 12월 × 1명 ) - 11,424,000=",null,1056000]
[{"$nulls":15},"조리사 시간외근무수당  (10,000원 × 29시간 ×9월 ×1명 ) - 3,780,000=",null,-1170000]
[{"$nulls":7},"2.기간제근로자국민연금부담금",null,400,null,720,null,-320,null,"국민연금 기관부담금  -320,000",null,-320000]
[{"$nulls":7},"3.기간제근로자건강보험부담금",null,200,null,720,null,-520,null,"건강보험 기관부담금  -520,000",null,-520000]
[{"$nulls":7},"4.기간제근로자산업재해보험료",null,124,null,124,null,0,null,"  "]
[{"$nulls":7},"5.기간제근로자고용보험부담금",null,174,null,174,null,0,null,"  "]
[{"$nulls":7},"6.기간제근로자퇴직급여",null,1312,null,1212,null,100,null,"퇴직급여  100,000원×1회",null,100000]
[null,null,"2.보건 관리",{"$nulls":6},1530,null,1530,null,0]
[{"$nulls":4},"1.학생안전관리",{"$nulls":4},1530,null,1530,null,0]
[{"$nulls":6},"1.학교안전공제회비",null,null,1530,null,1530,null,0]
[{"$nulls":7},"1.학교안전공제회비",null,1530,null,1530,null,0,null,"  "]
[null,null,"3.기타 학생복리 서비스",{"$nulls":6},97392,null,114571,null,-17179]
[{"$nulls":4},"1.교과서 구입",{"$nulls":4},66960,null,88057,null,-21097]
[{"$nulls":6},"1.학생용 교과서 구입",null,null,60000,null,81097,null,-21097]
[{"$nulls":7},"1.교과서구입비",null,60000,null,81097,null,-21097,null,"신입생 교과서 구입대금(2012학년도)  400,000",null,400000]
[{"$nulls":15},"2학년 교과서 구입대금(2012학년도)  -7,000,000",null,-7000000]
[{"$nulls":15},"3학년 교과서 구입대금(2012학년도)  -14,497,000",null,-14497000]
[{"$nulls":6},"2.교원용 교과서 구입",null,null,6000,null,6000,null,0]
[]
[]
[]
[]
["3",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"1.교과서구입비",null,6000,null,6000,null,0,null,"  "]
[{"$nulls":6},"3.차상위계층 고등학생 교과용 도서 무상구입비 배정",null,null,960,null,960,null,0]
[{"$nulls":7},"1.기타학생보조지원금",null,960,null,960,null,0,null,"  "]
[{"$nulls":4},"2.급식비 및 학비지원",{"$nulls":4},30432,null,26514,null,3918]
[{"$nulls":6},"1.급식비 지원",null,null,24666,null,22226,null,2440]
[{"$nulls":7},"1.급식비지원금",null,24666,null,22226,null,2440,null,"(성립전)4/4분기 저소득층자녀학교급식비지원배정  2,440,000×1교=",null,2440000]
[{"$nulls":6},"2.저소득층 자녀 학비 지원",null,null,5616,null,4138,null,1478]
[{"$nulls":7},"1.학생학비지원금",null,5616,null,4138,null,1478,null,"(성립전)4/4분기 저소득층 자녀학비 지원  1,477,200=",null,1478000]
[{"$nulls":6},"3.도비특별장학금(전입금)",null,null,150,null,150,null,0]
[{"$nulls":7},"1.장학금및학자금",null,150,null,150,null,0,null,"  "]
["3.기본적 교육활동",{"$nulls":8},170303,null,180270,null,-9967]
[null,null,"1.교과 활동",{"$nulls":6},29744,null,28478,null,1266]
[{"$nulls":4},"1.과학교과활동",{"$nulls":4},11256,null,11300,null,-44]
[{"$nulls":6},"1.과학교구확충",null,null,1576,null,1500,null,76]
[{"$nulls":7},"1.교육용소모품비",null,1076,null,1000,null,76,null,"소모성 교구 구입  76,000",null,76000]
[{"$nulls":7},"2.교구·기자재소규모수선비",null,500,null,500,null,0,null,"  "]
[{"$nulls":6},"2.과학실험실습비",null,null,8380,null,8000,null,380]
[{"$nulls":7},"1.실험실습용재료비",null,8380,null,8000,null,380,null,"과학 실험재료 구입  380,000",null,380000]
[{"$nulls":6},"3.과학교과활동비",null,null,1300,null,1800,null,-500]
[{"$nulls":7},"1.상품구입비",null,0,null,500,null,-500,null,"학생탐구대회 상품 구입  -500,000",null,-500000]
[{"$nulls":7},"2.실험실습용재료비",null,1300,null,1300,null,0,null,"  "]
[{"$nulls":4},"2.체육교과활동",{"$nulls":4},8900,null,8900,null,0]
[{"$nulls":6},"1.체육교구확충",null,null,8900,null,8900,null,0]
[{"$nulls":7},"1.교육용소모품비",null,3900,null,1900,null,2000,null,"체육 교구 구입  (증 3,000,000원 × 1식 )-1,000,000",null,2000000]
[{"$nulls":7},"2.기기취득비",null,5000,null,7000,null,-2000,null,"PAPS 체력측정기 구입(소모품포함)  (5,000,000원 × 1식 ) - 7,000,000",null,-2000000]
[{"$nulls":4},"3.학급운영비지원",{"$nulls":4},1058,null,1058,null,0]
[{"$nulls":6},"1.학급운영비",null,null,1058,null,1058,null,0]
[{"$nulls":7},"1.학생자치활동비",null,1058,null,1058,null,0,null,"  "]
[]
[]
[]
[]
["4",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":4},"4.음악교과활동",{"$nulls":4},600,null,600,null,0]
[{"$nulls":6},"1.음악교재교구구입",null,null,600,null,600,null,0]
[{"$nulls":7},"1.교육용소모품비",null,600,null,600,null,0,null,"  "]
[{"$nulls":4},"5.미술교과활동",{"$nulls":4},600,null,600,null,0]
[{"$nulls":6},"1.미술교재교구구입",null,null,600,null,600,null,0]
[{"$nulls":7},"1.교육용소모품비",null,600,null,600,null,0,null,"  "]
[{"$nulls":4},"6.영어교과 운영",{"$nulls":4},7330,null,6020,null,1310]
[{"$nulls":6},"1.영어과 운영",null,null,2310,null,1000,null,1310]
[{"$nulls":7},"1.교육용소모품비",null,520,null,600,null,-80,null,"영어과 교육자료 구입  (260,000원×2회) - 600,000=",null,-80000]
[{"$nulls":7},"2.기기취득비",null,1790,null,400,null,1390,null,"영어과 교육관련 카세트 구입  190,000",null,190000]
[{"$nulls":15},"원어민 노트북구입  1,200,000원×1대",null,1200000]
[{"$nulls":6},"2.방과후학교 운영(영어쓰기)",null,null,5020,null,5020,null,0]
[{"$nulls":7},"1.전기요금",null,75,null,75,null,0,null,"  "]
[{"$nulls":7},"2.방과후학교강사료",null,4945,null,4945,null,0,null,"  "]
[null,null,"2.특별 활동",{"$nulls":6},34004,null,38454,null,-4450]
[{"$nulls":4},"1.입학식행사",{"$nulls":4},300,null,300,null,0]
[{"$nulls":6},"1.입학식 행사",null,null,300,null,300,null,0]
[{"$nulls":7},"1.행사용품비",null,300,null,300,null,0,null,"  "]
[{"$nulls":4},"2.학교홍보",{"$nulls":4},1400,null,1400,null,0]
[{"$nulls":6},"1.학교홍보",null,null,1400,null,1400,null,0]
[{"$nulls":7},"1.사무용품비",null,600,null,600,null,0,null,"  "]
[{"$nulls":7},"2.인쇄물및유인물제작비",null,800,null,800,null,0,null,"  "]
[{"$nulls":4},"3.예능대회",{"$nulls":4},300,null,400,null,-100]
[{"$nulls":6},"1.음악과 예능대회",null,null,100,null,200,null,-100]
[{"$nulls":7},"1.학생대회출전비",null,100,null,200,null,-100,null,"음악과 예능대회 참여 경비  -100,000",null,-100000]
[{"$nulls":6},"2.미술과 예능대회",null,null,200,null,200,null,0]
[{"$nulls":7},"1.학생대회출전비",null,200,null,200,null,0,null,"  "]
[{"$nulls":4},"4.교내체육대회",{"$nulls":4},1800,null,1800,null,0]
[]
[]
[]
[]
["5",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":6},"1.교내체육대회",null,null,1800,null,1800,null,0]
[{"$nulls":7},"1.상품구입비",null,1600,null,1600,null,0,null,"  "]
[{"$nulls":7},"2.행사용품비",null,200,null,200,null,0,null,"  "]
[{"$nulls":4},"5.학생중심의 학생회운영",{"$nulls":4},1721,null,1721,null,0]
[{"$nulls":6},"1.학생회운영",null,null,500,null,500,null,0]
[{"$nulls":7},"1.학생자치활동비",null,500,null,500,null,0,null,"  "]
[{"$nulls":6},"2.간부수련회",null,null,1221,null,1221,null,0]
[{"$nulls":7},"1.교육활동숙박비",null,231,null,231,null,0,null,"  "]
[{"$nulls":7},"2.교육활동차량임차료",null,580,null,580,null,0,null,"  "]
[{"$nulls":7},"3.교육활동교통비",null,168,null,160,null,8,null,"호국교육원차량임차료  (84,000원×2회) - 160,000=",null,8000]
[{"$nulls":7},"4.학생자치활동비",null,242,null,250,null,-8,null,"간부학생 간담회  (242,000원×1회) - 250,000=",null,-8000]
[{"$nulls":4},"6.학생표준화검사운영",{"$nulls":4},1060,null,1400,null,-340]
[{"$nulls":6},"1.학생표준화검사운영",null,null,1060,null,1400,null,-340]
[{"$nulls":7},"1.표준화검사수수료",null,1060,null,1400,null,-340,null,"1학년종합진로(적성및진로탐색)검사  -340,000",null,-340000]
[{"$nulls":4},"7.학생생활지도운영",{"$nulls":4},2600,null,2600,null,0]
[{"$nulls":6},"1.학생생활지도",null,null,2600,null,2600,null,0]
[{"$nulls":7},"1.상품구입비",null,2200,null,2200,null,0,null,"  "]
[{"$nulls":7},"2.행사용품비",null,400,null,400,null,0,null,"  "]
[{"$nulls":7},"3.학부모협의회경비",null,0,null,0,null,0,null,"  "]
[{"$nulls":4},"8.환경정리활동",{"$nulls":4},1690,null,2000,null,-310]
[{"$nulls":6},"1.학교환경정리",null,null,1690,null,2000,null,-310]
[{"$nulls":7},"1.시설관리소모품비",null,1690,null,2000,null,-310,null,"게시판관리  -310,000",null,-310000]
[{"$nulls":4},"9.학교청소활동",{"$nulls":4},4300,null,8000,null,-3700]
[{"$nulls":6},"1.학교 청소용품 구입",null,null,4300,null,8000,null,-3700]
[{"$nulls":7},"1.시설관리소모품비",null,4300,null,8000,null,-3700,null,"청소용품 구입  -3,700,000",null,-3700000]
[{"$nulls":4},"10.학생동아리(계발)활동 운영",{"$nulls":4},7317,null,7317,null,0]
[{"$nulls":6},"1.동아리 활동운영",null,null,6317,null,6317,null,0]
[{"$nulls":7},"1.교육용소모품비",null,6317,null,6317,null,0,null,"  "]
[]
[]
[]
[]
["6",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":6},"2.동아리대회훈련",null,null,1000,null,1000,null,0]
[{"$nulls":7},"1.학생대회출전비",null,1000,null,1000,null,0,null,"  "]
[{"$nulls":4},"11.각종 경시대회 운영",{"$nulls":4},2000,null,2000,null,0]
[{"$nulls":6},"1.논술, 토론, 영어 외 경시대회 운영",null,null,1700,null,1700,null,0]
[{"$nulls":7},"1.상품구입비",null,1700,null,1700,null,0,null,"  "]
[{"$nulls":6},"2.각종 교내행사 운영",null,null,300,null,300,null,0]
[{"$nulls":7},"1.행사용품비",null,300,null,300,null,0,null,"  "]
[{"$nulls":4},"12.진학지도",{"$nulls":4},600,null,600,null,0]
[{"$nulls":6},"1.진학지도프로그램구입",null,null,600,null,600,null,0]
[{"$nulls":7},"1.교육용소모품비",null,600,null,600,null,0,null,"  "]
[{"$nulls":4},"13.수리과학 경시대회",{"$nulls":4},700,null,700,null,0]
[{"$nulls":6},"1.수리과학 경시대회",null,null,700,null,700,null,0]
[{"$nulls":7},"1.상품구입비",null,400,null,400,null,0,null,"  "]
[{"$nulls":7},"2.학생대회출전비",null,300,null,300,null,0,null,"  "]
[{"$nulls":4},"14.과학의날 행사",{"$nulls":4},1000,null,1000,null,0]
[{"$nulls":6},"1.과학의 날 행사",null,null,500,null,500,null,0]
[{"$nulls":7},"1.상품구입비",null,200,null,200,null,0,null,"  "]
[{"$nulls":7},"2.실험실습용재료비",null,300,null,300,null,0,null,"  "]
[{"$nulls":6},"2.과학캠프 운영",null,null,500,null,500,null,0]
[{"$nulls":7},"1.교육활동차량임차료",null,300,null,300,null,0,null,"  "]
[{"$nulls":7},"2.학생대회출전비",null,200,null,200,null,0,null,"  "]
[{"$nulls":4},"15.학생보건교육",{"$nulls":4},6716,null,6716,null,0]
[{"$nulls":6},"1.학생보건교육",null,null,6716,null,6716,null,0]
[{"$nulls":7},"1.건강검사수수료",null,6716,null,6716,null,0,null,"  "]
[{"$nulls":4},"16.학교스포츠클럽대회 운영",{"$nulls":4},500,null,500,null,0]
[{"$nulls":6},"1.교내 학교스포츠클럽대회 운영비(전입금)",null,null,500,null,500,null,0]
[{"$nulls":7},"1.행사용품비",null,500,null,500,null,0,null,"  "]
[null,null,"3.재량 활동",{"$nulls":6},5900,null,5900,null,0]
[]
[]
[]
[]
["7",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":4},"1.학교신문 등 제작",{"$nulls":4},3500,null,3500,null,0]
[{"$nulls":6},"1.학교신문 제작",null,null,3500,null,3500,null,0]
[{"$nulls":7},"1.인쇄물및유인물제작비",null,3500,null,3500,null,0,null,"  "]
[{"$nulls":4},"2.멘토링 운영",{"$nulls":4},2400,null,2400,null,0]
[{"$nulls":6},"1.멘토링운영",null,null,2400,null,2400,null,0]
[{"$nulls":7},"1.상품구입비",null,200,null,200,null,0,null,"  "]
[{"$nulls":7},"2.행사용품비",null,1200,null,1200,null,0,null,"  "]
[{"$nulls":7},"3.교육활동강사료",null,1000,null,1000,null,0,null,"  "]
[null,null,"4.체험 활동",{"$nulls":6},100655,null,107438,null,-6783]
[{"$nulls":4},"1.학생수련활동",{"$nulls":4},23264,null,28280,null,-5016]
[{"$nulls":6},"1.학생수련활동",null,null,23264,null,28280,null,-5016]
[{"$nulls":7},"1.교육활동숙박비",null,16300,null,19600,null,-3300,null,"1학년수련활동 숙박비  (65,200원 × 250명  ) - 19,600,000=",null,-3300000]
[{"$nulls":7},"2.교육활동차량임차료",null,6729,null,8000,null,-1271,null,"1학년수련활동 차량임차료  (420,510원 × 8대 × 2일 ) - 8,000,000=",null,-1271000]
[{"$nulls":7},"3.기타교육활동제경비",null,235,null,680,null,-445,null,"간식구입및예비비  (1,000원 × 235명 ) - 560,000=",null,-325000]
[{"$nulls":15},"1학년수련활동 여행자보험  - 120,000=",null,-120000]
[{"$nulls":4},"2.수학여행",{"$nulls":4},77391,null,79158,null,-1767]
[{"$nulls":6},"1.수학여행",null,null,77391,null,79158,null,-1767]
[{"$nulls":7},"1.교육활동숙박비",null,18792,null,20619,null,-1827,null,"2학년 수학여행 숙식업체  (26,430원 × 237명 × 3박 ) - 20,619,000=",null,-1827000]
[{"$nulls":7},"2.교육활동식비",null,3888,null,5688,null,-1800,null,"2학년 수학여행 중식경비  (4,101원 × 237명 × 4식 ) - 5,688,000=",null,-1800000]
[{"$nulls":7},"3.교육활동차량임차료",null,11058,null,11600,null,-542,null,"2학년 수학여행 버스임차료(김포공항)  (238,331원 × 8대 × 2일 ) - 4,000,000=",null,-186000]
[{"$nulls":15},"2학년 수학여행 버스임차료(제주도 현지)  (905,380원 × 8대 ) - 7,600,000=",null,-356000]
[{"$nulls":7},"4.교육활동교통비",null,34233,null,35550,null,-1317,null,"2학년 수학여행 왕복 항공료  (144,440원 × 237명 ) - 35,550,000=",null,-1317000]
[{"$nulls":7},"5.교육활동용역비",null,1700,null,1700,null,0,null,"  "]
[{"$nulls":7},"6.기타교육활동제경비",null,7720,null,4001,null,3719,null,"2학년 수학여행 관람료  (28,526원 × 237명 ) - 3,792,000=",null,2969000]
[{"$nulls":15},"2학년 수학여행 여행자보험  (958,540원 × 1회 ) - 209,000=",null,750000]
["4.선택적 교육활동",{"$nulls":8},85153,null,160974,null,-75821]
[null,null,"1.방과후학교 운영",{"$nulls":6},80346,null,150174,null,-69828]
[{"$nulls":4},"1.방과후학교운영",{"$nulls":4},80346,null,150174,null,-69828]
[]
[]
[]
[]
["8",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":6},"1.방과후학교운영",null,null,74226,null,144054,null,-69828]
[{"$nulls":7},"1.교육용소모품비",null,2922,null,9000,null,-6078,null,"1,2학년 방과후학교 운영 소모품(복사용지 외) 구입  -6,078,000",null,-6078000]
[{"$nulls":7},"2.전기요금",null,3054,null,9054,null,-6000,null,"1,2학년 방과후학교 운영 전기요금  -6,000,000",null,-6000000]
[{"$nulls":7},"3.방과후학교강사료",null,68250,null,126000,null,-57750,null,"1학년 방과후학교 강사료  -25,900,000",null,-25900000]
[{"$nulls":15},"2학년 방과후학교 강사료  -31,850,000",null,-31850000]
[{"$nulls":6},"2.방과후학교 자유수강권(전입금)",null,null,6120,null,6120,null,0]
[{"$nulls":7},"1.방과후학교교육활동비지원금",null,6120,null,6120,null,0,null,"  "]
[null,null,"2.기타 선택적 교육활동",{"$nulls":6},4807,null,10800,null,-5993]
[{"$nulls":4},"1.한국 청소년 연맹활동",{"$nulls":4},4807,null,10800,null,-5993]
[{"$nulls":6},"1.한국청소년 연맹활동",null,null,4807,null,10800,null,-5993]
[{"$nulls":7},"1.기타교육활동제경비",null,4807,null,10800,null,-5993,null,"한국청소년 연맹 등록비  -2,802,000원×1회",null,-2802000]
[{"$nulls":15},"한국청소년 연맹 봉사활동비  -3,191,000원×1회",null,-3191000]
["5.교육활동 지원",{"$nulls":8},107397,null,115329,null,-7932]
[null,null,"1.교무업무 운영",{"$nulls":6},10973,null,11430,null,-457]
[{"$nulls":4},"1.학업성취도평가",{"$nulls":4},450,null,450,null,0]
[{"$nulls":6},"1.학업성취도평가 운영비",null,null,450,null,450,null,0]
[{"$nulls":7},"1.인쇄물및유인물제작비",null,450,null,450,null,0,null,"  "]
[{"$nulls":7},"2.상품구입비",null,0,null,0,null,0,null,"  "]
[{"$nulls":4},"2.교육과정운영",{"$nulls":4},5550,null,4850,null,700]
[{"$nulls":6},"1.학부모 학교 공개의 날 행사",null,null,1050,null,1050,null,0]
[{"$nulls":7},"1.인쇄물및유인물제작비",null,900,null,900,null,0,null,"  "]
[{"$nulls":7},"2.교육용소모품비",null,150,null,150,null,0,null,"  "]
[{"$nulls":6},"2.교원능력개발평가 연수,홍보 운영비(전입금)",null,null,200,null,200,null,0]
[{"$nulls":7},"1.인쇄물및유인물제작비",null,200,null,200,null,0,null,"  "]
[{"$nulls":6},"3.학습자료 제작",null,null,2600,null,2600,null,0]
[{"$nulls":7},"1.인쇄물및유인물제작비",null,2600,null,2600,null,0,null,"  "]
[{"$nulls":6},"4.미술과 수업재료 구입",null,null,1000,null,1000,null,0]
[{"$nulls":7},"1.실험실습용재료비",null,1000,null,1000,null,0,null,"  "]
[]
[]
[]
[]
["9",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":6},"5.자산취득비",null,null,700,null,0,null,700]
[{"$nulls":7},"1.기기취득비",null,700,null,0,null,700,null,"제본기구입  700,000원×1대",null,700000]
[{"$nulls":4},"3.교무학사 운영",{"$nulls":4},3323,null,4480,null,-1157]
[{"$nulls":6},"1.교무학사 운영",null,null,3323,null,4480,null,-1157]
[{"$nulls":7},"1.사무용품비",null,350,null,250,null,100,null,"출석부 구입  (350,000원 × 1회 ) - 250,000=",null,100000]
[{"$nulls":7},"2.인쇄물및유인물제작비",null,1800,null,2200,null,-400,null,"신입생 학교 생활안내책자 구입  (800,000원 × 1회 ) - 500,000=",null,300000]
[{"$nulls":15},"현수막 구입  (50,000원 × 10회 ) - 1,200,000",null,-700000]
[{"$nulls":7},"3.행사용품비",null,573,null,1730,null,-1157,null,"명예교사 운영(다과)구입  -1,157,000",null,-1157000]
[{"$nulls":7},"4.집기취득비",null,600,null,300,null,300,null,"출석부보관함 구입  (300,000원 × 2회 ) - 300,000=",null,300000]
[{"$nulls":4},"4.교육계획",{"$nulls":4},1650,null,1650,null,0]
[{"$nulls":6},"1.교육계획",null,null,1650,null,1650,null,0]
[{"$nulls":7},"1.인쇄물및유인물제작비",null,1650,null,1650,null,0,null,"  "]
[null,null,"2.학습지원실 운영",{"$nulls":6},35424,null,42899,null,-7475]
[{"$nulls":4},"1.방송실운영",{"$nulls":4},1058,null,1000,null,58]
[{"$nulls":6},"1.방송실 일반운영",null,null,1058,null,1000,null,58]
[{"$nulls":7},"1.시설물소규모수선비",null,300,null,300,null,0,null,"  "]
[{"$nulls":7},"2.시설관리소모품비",null,247,null,200,null,47,null,"방송실 소모품 구입  47,000원×1회",null,47000]
[{"$nulls":7},"3.학생자치활동비",null,200,null,200,null,0,null,"  "]
[{"$nulls":7},"4.집기취득비",null,311,null,300,null,11,null,"방송실 필요 집기 구입  11,000원×1회",null,11000]
[{"$nulls":4},"2.도서관(실)운영",{"$nulls":4},7300,null,8900,null,-1600]
[{"$nulls":6},"1.도서실 운영",null,null,7300,null,8900,null,-1600]
[{"$nulls":7},"1.사무용품비",null,1000,null,1500,null,-500,null,"도서실 운영 관련 사무용품 구입  -500,000",null,-500000]
[{"$nulls":7},"2.간행물구독료",null,600,null,400,null,200,null,"도서실 간행물 구독료  (50,000원 × 12회 ) - 400,000=",null,200000]
[{"$nulls":7},"3.도서취득비",null,5700,null,7000,null,-1300,null,"도서실 도서 구입  -1,300,000",null,-1300000]
[{"$nulls":4},"3.교육정보화실운영",{"$nulls":4},13720,null,20653,null,-6933]
[{"$nulls":6},"1.수강신청용 서버 구입",null,null,1208,null,1200,null,8]
[{"$nulls":7},"1.범용소프트웨어구입비",null,1208,null,1200,null,8,null,"수강신청용 서버 구입  8,000",null,8000]
[{"$nulls":6},"2.정보실 일반 운영",null,null,11044,null,19200,null,-8156]
[]
[]
[]
[]
["10",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"1.사무용품비",null,9144,null,16500,null,-7356,null,"플로터용지, 플로터잉크 구입  -1,500,000",null,-1500000]
[{"$nulls":15},"교무실 프린터토너 구입  -3,800,000",null,-3800000]
[{"$nulls":15},"교무실 컬리프린터 잉크 구입  -556,000",null,-556000]
[{"$nulls":15},"정보부 사무용품 구입  -1,500,000",null,-1500000]
[{"$nulls":7},"2.범용프로그램사용료",null,1900,null,2700,null,-800,null,"모바일 문자 서비스  -800,000",null,-800000]
[{"$nulls":7},"3.기기취득비",null,0,null,0,null,0,null,"  "]
[{"$nulls":6},"3.학급증설에 따른 교육정보화기자재 구입(2010전입금)",null,null,253,null,253,null,0]
[{"$nulls":7},"1.기기취득비",null,253,null,253,null,0,null,"  "]
[{"$nulls":6},"4.상담교사 노트북",null,null,1215,null,0,null,1215]
[{"$nulls":7},"1.기기취득비",null,1215,null,0,null,1215,null,"(성립전)상담교사 노트북  1,130,000×1대",null,1130000]
[{"$nulls":15},"상담교사 노트북  85,000",null,85000]
[{"$nulls":4},"4.특수학급 운영",{"$nulls":4},13346,null,12346,null,1000]
[{"$nulls":6},"1.특수학급 운영",null,null,7804,null,7804,null,0]
[{"$nulls":7},"1.사무용품비",null,1000,null,1000,null,0,null,"  "]
[{"$nulls":7},"2.상품구입비",null,421,null,421,null,0,null,"  "]
[{"$nulls":7},"3.도서구입비",null,500,null,500,null,0,null,"  "]
[{"$nulls":7},"4.행사용품비",null,926,null,926,null,0,null,"  "]
[{"$nulls":7},"5.교육용소모품비",null,2497,null,2497,null,0,null,"  "]
[{"$nulls":7},"6.실험실습용재료비",null,953,null,953,null,0,null,"  "]
[{"$nulls":7},"7.간식비",null,307,null,307,null,0,null,"  "]
[{"$nulls":7},"8.기타교육활동제경비",null,200,null,200,null,0,null,"  "]
[{"$nulls":7},"9.기기취득비",null,1000,null,1000,null,0,null,"  "]
[{"$nulls":6},"2.특수학급 직업위탁교육비(전입금)",null,null,1140,null,1140,null,0]
[{"$nulls":7},"1.교육활동강사료",null,1140,null,1140,null,0,null,"  "]
[{"$nulls":6},"3.특수교육대상학생 통학비 지원(기본운영비)",null,null,1002,null,1002,null,0]
[{"$nulls":7},"1.기타학생보조지원금",null,1002,null,1002,null,0,null,"  "]
[{"$nulls":6},"4.특수교육 방과후교실 운영비(기본운영비)",null,null,3400,null,2400,null,1000]
[{"$nulls":7},"1.방과후학교강사료",null,3400,null,2400,null,1000,null,"(성립전)특수교육 방과후교실 운영비(1월배정)  1,000,000원 × 1회 =",null,1000000]
[]
[]
[]
[]
["11",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[null,null,"3.교육여건 개선",{"$nulls":6},61000,null,61000,null,0]
[{"$nulls":4},"1.학교환경개선사업 지원",{"$nulls":4},61000,null,61000,null,0]
[{"$nulls":6},"1.농구장 탄성포장재 설치 사업(전입금)",null,null,41000,null,41000,null,0]
[{"$nulls":7},"1.시설물소규모수선비",null,41000,null,41000,null,0,null,"  "]
[{"$nulls":6},"2.3학년신설내부비품구입",null,null,20000,null,20000,null,0]
[{"$nulls":7},"1.집기취득비",null,20000,null,20000,null,0,null,"  "]
["6.학교 일반운영",{"$nulls":8},332533,null,314034,null,18499]
[null,null,"1.부서 기본 운영",{"$nulls":6},67878,null,65834,null,2044]
[{"$nulls":4},"1.교장실운영",{"$nulls":4},13440,null,13020,null,420]
[{"$nulls":6},"1.교장실 출장여비",null,null,1220,null,1000,null,220]
[{"$nulls":7},"1.공무원출장여비",null,1220,null,1000,null,220,null,"관내외 출장여비  (2,000원×5회×122개월 ) - 1,000,000=",null,220000]
[{"$nulls":6},"2.직책급업무추진비",null,null,3180,null,3180,null,0]
[{"$nulls":7},"1.직책급업무추진비",null,3180,null,3180,null,0,null,"  "]
[{"$nulls":6},"3.대내외 업무추진활동",null,null,8200,null,8000,null,200]
[{"$nulls":7},"1.기관운영경비",null,3700,null,3800,null,-100,null,"내빈접대  -100,000",null,-100000]
[{"$nulls":15},"내빈접대 물품 구입  (720,000원 ) - 700,000=",null,20000]
[{"$nulls":15},"학교행사 추진 경비  (290,000원 × 2회 ) - 600,000=",null,-20000]
[{"$nulls":7},"2.교직원협의회경비",null,2600,null,2000,null,600,null,"교직원 간담회비  (증 2,600,000원 ) - 2,000,000=",null,600000]
[{"$nulls":7},"3.학교운영위원회경비",null,1700,null,2000,null,-300,null,"학교운영위원회 간담회비  -300,000",null,-300000]
[{"$nulls":7},"4.기관장경조사비",null,200,null,200,null,0,null,"  "]
[{"$nulls":6},"4.업무용 휴대전화요금",null,null,840,null,840,null,0]
[{"$nulls":7},"1.전화요금",null,840,null,840,null,0,null,"  "]
[{"$nulls":4},"2.교무실운영",{"$nulls":4},33684,null,32184,null,1500]
[{"$nulls":6},"1.교무실 출장여비",null,null,24000,null,22000,null,2000]
[{"$nulls":7},"1.공무원출장여비",null,24000,null,22000,null,2000,null,"관내외 출장여비(교원)  2,000,000",null,2000000]
[{"$nulls":6},"2.교무실 특근매식비",null,null,8400,null,8900,null,-500]
[{"$nulls":7},"1.기본특근매식비",null,8400,null,8900,null,-500,null,"교원 특근매식비  -500,000원×1회",null,-500000]
[{"$nulls":6},"3.중등 1급 정교사 및 부전공 자격연수여비(전입금)",null,null,1284,null,1284,null,0]
[]
[]
[]
[]
["12",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"1.공무원출장여비",null,1284,null,1284,null,0,null,"  "]
[{"$nulls":4},"3.행정실운영",{"$nulls":4},11416,null,11292,null,124]
[{"$nulls":6},"1.전자금융수수료",null,null,1382,null,2292,null,-910]
[{"$nulls":7},"1.전자금융수수료",null,1382,null,2292,null,-910,null,"CMS출금수수료  -580,000원",null,-580000]
[{"$nulls":15},"CMS월정액료  -330,000원",null,-330000]
[{"$nulls":6},"2.행정실 일반운영",null,null,5564,null,5050,null,514]
[{"$nulls":7},"1.사무용품비",null,3354,null,2400,null,954,null,"행정실 프린터 토너 및 잉크 구입  (400,000원 × 6회 ) - 1,446,000=",null,954000]
[{"$nulls":7},"2.보험료",null,1000,null,800,null,200,null,"신원보증보험 외 가입  (증 500,000원 ) -300,000=",null,200000]
[{"$nulls":7},"3.피복구입비",null,200,null,200,null,0,null,"  "]
[{"$nulls":7},"4.기기취득비",null,610,null,650,null,-40,null,"녹취기 및 카메라 구입  (310,000원 × 1회 ) - 350,000=",null,-40000]
[{"$nulls":7},"5.집기취득비",null,400,null,1000,null,-600,null,"레일식 서고 구입  (400,000원 × 1회 ) - 1,000,000=",null,-600000]
[{"$nulls":6},"3.행정실 특근매식비",null,null,450,null,350,null,100]
[{"$nulls":7},"1.기본특근매식비",null,450,null,350,null,100,null,"행정실 특근매식비  100,000",null,100000]
[{"$nulls":6},"4.행정실 출장여비",null,null,4020,null,3600,null,420]
[{"$nulls":7},"1.공무원출장여비",null,3660,null,3360,null,300,null,"관내외 출장여비(행정직)  300,000",null,300000]
[{"$nulls":7},"2.비공무원출장여비",null,360,null,240,null,120,null,"관내외 출장여비(학교회계직)  (30,000원 × 12월 ) - 240,000=",null,120000]
[{"$nulls":4},"4.보건실 운영",{"$nulls":4},9338,null,9338,null,0]
[{"$nulls":6},"1.보건실 약품 구입",null,null,1590,null,1590,null,0]
[{"$nulls":7},"1.약품구입비",null,1590,null,1590,null,0,null,"  "]
[{"$nulls":6},"2.보건실 진단 및 처치 기구 구입",null,null,2500,null,2500,null,0]
[{"$nulls":7},"1.소모성의료기구비",null,2500,null,2500,null,0,null,"  "]
[{"$nulls":6},"3.보건실 비품 구입",null,null,3128,null,3128,null,0]
[{"$nulls":7},"1.집기취득비",null,3128,null,3128,null,0,null,"  "]
[{"$nulls":6},"4.정수기 수질검사",null,null,800,null,800,null,0]
[{"$nulls":7},"1.수질검사수수료",null,800,null,800,null,0,null,"  "]
[{"$nulls":6},"5.보건실 환경개선",null,null,1210,null,1210,null,0]
[{"$nulls":7},"1.시설물소규모수선비",null,1210,null,1210,null,0,null,"  "]
[{"$nulls":6},"6.보건실 일반운영",null,null,110,null,110,null,0]
[]
[]
[]
[]
["13",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"1.세탁비",null,110,null,110,null,0,null,"  "]
[null,null,"2.시설 장비 유지",{"$nulls":6},72965,null,75983,null,-3018]
[{"$nulls":4},"1.학교시설장비유지",{"$nulls":4},71965,null,74983,null,-3018]
[{"$nulls":6},"1.공공요금 및 제세",null,null,54905,null,59623,null,-4718]
[{"$nulls":7},"1.전화요금",null,3700,null,3800,null,-100,null,"전화요금  -100,000",null,-100000]
[{"$nulls":7},"2.인터넷통신요금",null,6127,null,7627,null,-1500,null,"인터넷통신요금  -1,500,000",null,-1500000]
[{"$nulls":7},"3.전기요금",null,37912,null,40330,null,-2418,null,"전기요금  -2,418,000원×1회",null,-2418000]
[{"$nulls":7},"4.방송수신료",null,66,null,66,null,0,null,"  "]
[{"$nulls":7},"5.상하수도료",null,4000,null,4000,null,0,null,"  "]
[{"$nulls":7},"6.도시가스료",null,2500,null,3000,null,-500,null,"도시가스요금  -500,000",null,-500000]
[{"$nulls":7},"7.환경개선부담금",null,600,null,800,null,-200,null,"환경개선부담금  -200,000",null,-200000]
[{"$nulls":6},"2.시설일반관리비",null,null,10316,null,8616,null,1700]
[{"$nulls":7},"1.교육경비",null,50,null,50,null,0,null,"  "]
[{"$nulls":7},"2.시설물소규모수선비",null,2000,null,2000,null,0,null,"  "]
[{"$nulls":7},"3.시설관리소모품비",null,6440,null,4740,null,1700,null,"학교시설물 관리 소모품 구입  2,000,000",null,2000000]
[{"$nulls":15},"화장실 휴지자판기 휴지 구입  -300,000",null,-300000]
[{"$nulls":7},"4.기타유형자산비",null,1826,null,1826,null,0,null,"  "]
[{"$nulls":6},"3.시설관리용역료",null,null,6744,null,6744,null,0]
[{"$nulls":7},"1.기타학교업무위탁용역비",null,6744,null,6744,null,0,null,"  "]
[{"$nulls":4},"2.급식실 시설개선비",{"$nulls":4},1000,null,1000,null,0]
[{"$nulls":6},"1.급식실 시설 개선비",null,null,1000,null,1000,null,0]
[{"$nulls":7},"1.시설물소규모수선비",null,1000,null,1000,null,0,null,"  "]
[null,null,"3.일반행정 관리",{"$nulls":6},114009,null,78717,null,35292]
[{"$nulls":4},"1.학교회계직원운영",{"$nulls":4},29549,null,26329,null,3220]
[{"$nulls":6},"1.행정보조원 인건비",null,null,19769,null,19929,null,-160]
[{"$nulls":7},"1.기간제근로자인건비",null,17085,null,16875,null,210,null,"행정보조원 기본급  30,000원×1식",null,30000]
[{"$nulls":15},"행정보조원 연차수당  100,000원×1회",null,100000]
[{"$nulls":15},"시간외 근무수당  20,000원×4회",null,80000]
[]
[]
[]
[]
["14",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"2.기간제근로자국민연금부담금",null,520,null,720,null,-200,null,"행정보조원 국민연금 기관부담금  -200,000원×1회",null,-200000]
[{"$nulls":7},"3.기간제근로자건강보험부담금",null,400,null,600,null,-200,null,"행정보조원 건강보험 기관부담금  -200,000원×1회",null,-200000]
[{"$nulls":7},"4.기간제근로자산업재해보험료",null,115,null,135,null,-20,null,"행정보조원 산재보험  -20,000원×1회",null,-20000]
[{"$nulls":7},"5.기간제근로자고용보험부담금",null,187,null,237,null,-50,null,"행정보조원 고용보험  -50,000원×1회=",null,-50000]
[{"$nulls":7},"6.기간제근로자퇴직급여",null,1462,null,1362,null,100,null,"행정보조원 퇴직금  100,000원×1회",null,100000]
[{"$nulls":6},"2.공익근무요원 보수",null,null,4480,null,3600,null,880]
[{"$nulls":7},"1.공익근무요원보수",null,4480,null,3600,null,880,null,"공익근무요원 보수  (300,000원 × 1명 × 12월+220,000원×1명×4개월 ) - 3,600,000=",null,880000]
[{"$nulls":6},"3.학교회계직원 맞춤형복지비(전입금)",null,null,2100,null,2100,null,0]
[{"$nulls":7},"1.맞춤형복지비",null,2100,null,2100,null,0,null,"  "]
[{"$nulls":6},"4.학교회계직원 명절휴가보전금(전입금)",null,null,3200,null,700,null,2500]
[{"$nulls":7},"1.기타복리후생비",null,3200,null,700,null,2500,null,"(성립전)학교회계직원 명절휴가보전금  700,000+400,000=",null,1100000]
[{"$nulls":15},"(성립전)학교회계직원 명절휴가보전금  1,400,000×1교=",null,1400000]
[{"$nulls":4},"2.학교행정 공통운영",{"$nulls":4},84460,null,52388,null,32072]
[{"$nulls":6},"1.교무실 증설에 따른 물품 구입",null,null,19110,null,11310,null,7800]
[{"$nulls":7},"1.기타유형자산비",null,2050,null,2050,null,0,null,"  "]
[{"$nulls":7},"2.기기취득비",null,11650,null,7850,null,3800,null,"복사기 구입  -3,600,000",null,-3600000]
[{"$nulls":15},"문서세단기 구입  600,000원×1대",null,600000]
[{"$nulls":15},"인쇄기구입  4,800,000원×1대",null,4800000]
[{"$nulls":15},"CCTV설치비  400,000원×4대",null,1600000]
[{"$nulls":15},"복합기구입비  400,000원×1대",null,400000]
[{"$nulls":7},"3.집기취득비",null,5410,null,1410,null,4000,null,"5층교무실 전화기 구입  200,000원×20대",null,4000000]
[{"$nulls":6},"2.학급증설에 따른 비품 및 물품 구입",null,null,19192,null,9002,null,10190]
[{"$nulls":7},"1.시설관리소모품비",null,5196,null,4600,null,596,null,"학급 급훈 제작  (45,000원 × 20개 ) - 1,000,000=",null,-100000]
[{"$nulls":15},"신발장 자물통구입  2,400원×290명",null,696000]
[{"$nulls":7},"2.기타유형자산비",null,5150,null,2950,null,2200,null,"학급 블라인드 구입  220,000원 ×10실",null,2200000]
[{"$nulls":7},"3.기기취득비",null,7200,null,0,null,7200,null,"학생용컴퓨터  900,000원×8대",null,7200000]
[{"$nulls":7},"4.집기취득비",null,1646,null,1452,null,194,null,"키다리 책상 구입  (증1,646,000 ) - 1,452,000=",null,194000]
[{"$nulls":6},"3.수준별교실 및 심화반 물품 구입",null,null,11910,null,6810,null,5100]
[]
[]
[]
[]
["15",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"1.집기취득비",null,11910,null,6810,null,5100,null,"독서대 구입  170,000원×30조",null,5100000]
[{"$nulls":6},"4.수목 및 화훼관리",null,null,366,null,1536,null,-1170]
[{"$nulls":7},"1.시설관리소모품비",null,366,null,1536,null,-1170,null,"수목 및 화훼 구입  -780,000",null,-780000]
[{"$nulls":15},"화단정리용 소모품 구입  -390,000",null,-390000]
[{"$nulls":6},"5.행정장비 소모품 및 유지보수",null,null,16860,null,12400,null,4460]
[{"$nulls":7},"1.사무용품비",null,15660,null,11400,null,4260,null,"인쇄기 잉크 및 원지 구입  2,760,000원×1회",null,2760000]
[{"$nulls":15},"복사기 토너 구입  500,000",null,500000]
[{"$nulls":15},"신문용지 구입  500,000",null,500000]
[{"$nulls":15},"복사용지 구입  500,000",null,500000]
[{"$nulls":7},"2.기계장치소규모수선비",null,1200,null,1000,null,200,null,"행정장비 유지보수  (300,000원 × 4회 ) - 1,000,000=",null,200000]
[{"$nulls":6},"6.간행물 구독",null,null,360,null,360,null,0]
[{"$nulls":7},"1.간행물구독료",null,360,null,360,null,0,null,"  "]
[{"$nulls":6},"7.우편요금",null,null,240,null,360,null,-120]
[{"$nulls":7},"1.우편요금",null,240,null,360,null,-120,null,"우편요금  (20,000원 × 12월 ) - 360,000=",null,-120000]
[{"$nulls":6},"8.사무용 소모품 구입",null,null,11292,null,10310,null,982]
[{"$nulls":7},"1.사무용품비",null,11292,null,10310,null,982,null,"사무용품 구입  1,282,000",null,1282000]
[{"$nulls":15},"물백묵 칠판 소모품 구입  (925,000원 × 4회 ) - 4,000,000=",null,-300000]
[{"$nulls":6},"9.학부모실 설치를 위한 비품 구입",null,null,130,null,300,null,-170]
[{"$nulls":7},"1.집기취득비",null,130,null,300,null,-170,null,"학부모실 테이블 구입  (130,000원 × 1식 ) - 300,000=",null,-170000]
[{"$nulls":6},"10.교문진입로 보수공사",null,null,5000,null,0,null,5000]
[{"$nulls":7},"1.시설물소규모수선비",null,5000,null,0,null,5000,null,"교문진입로보수공사  5,000,000원×1식",null,5000000]
[null,null,"4.학교운영 협력",{"$nulls":6},75221,null,90500,null,-15279]
[{"$nulls":4},"1.자매학교 운영",{"$nulls":4},75221,null,90500,null,-15279]
[{"$nulls":6},"1.자매학교 운영",null,null,8000,null,8000,null,0]
[{"$nulls":7},"1.행사용품비",null,570,null,300,null,270,null,"자매학교 운영 행사용품 구입  (570,000원×1회 ) - 300,000=",null,270000]
[{"$nulls":7},"2.교육활동교통비",null,0,null,0,null,0,null,"  "]
[{"$nulls":7},"3.공무원국외출장여비",null,7430,null,7700,null,-270,null,"자매학교 홈스테이 인솔교사 체류비  (2,330,000원 × 1회 ) - 2,600,000=",null,-270000]
[{"$nulls":6},"2.자매학교 홈스테이 활동(학생)",null,null,67221,null,82500,null,-15279]
[]
[]
[]
[]
["16",{"$nulls":14},"발행일 : ",null,"2012-02-22"]
[]
[]
["2011학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경4회",null,"(단위 : 천원)"]
["사업",{"$nulls":8},"경정\n예산액",null,"기정\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목","원가통계비목"]
[{"$nulls":7},"1.교육활동차량임차료",null,536,null,1500,null,-964,null,"홈스테이 활동 차량임차료  -964,000원×1회",null,-964000]
[{"$nulls":7},"2.교육활동교통비",null,39523,null,51000,null,-11477,null,"자매학교 홈스테이 항공권 구입  -11,477,000원×1식",null,-11477000]
[{"$nulls":7},"3.기타교육활동제경비",null,27162,null,30000,null,-2838,null,"홈스테이 비용  -6,000,000원×1회",null,-6000000]
[{"$nulls":15},"현지 수업료  -9,000,000원×1회",null,-9000000]
[{"$nulls":15},"여행경비 등 체류비  12,162,000원×1회",null,12162000]
[null,null,"5.학부모 지원",{"$nulls":6},2460,null,3000,null,-540]
[{"$nulls":4},"1.학부모회 운영",{"$nulls":4},2460,null,3000,null,-540]
[{"$nulls":6},"1.학부모회 운영",null,null,2460,null,3000,null,-540]
[{"$nulls":7},"1.인쇄물및유인물제작비",null,600,null,600,null,0,null,"  "]
[{"$nulls":7},"2.행사용품비",null,1860,null,2400,null,-540,null,"2학년 학부모회 운영  -430,000",null,-430000]
[{"$nulls":15},"1학년 학부모회 운영  -110,000",null,-110000]
["세출합계",{"$nulls":8},1307075,null,1480007,null,-172932]
[]
[]
[]
[]
["17",{"$nulls":14},"발행일 : ",null,"2012-02-22"]